| Revenue | DKK -61K | +55% |
| EBITDA | DKK -247K | +29% |
| Net profit | DKK 11,8M | +0% |
| Total assets | DKK 196,4M | +7% |
| Equity | DKK 190,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -17 | -14 | -11 | -17 | -17 | -33 | -46 | -43 | -42 | -40 | -39 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -17 | -14 | -18 | -24 | -25 | -41 | -54 | -43 | -94 | -119 | -348 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -17 | -14 | -18 | -24 | -25 | -41 | -54 | -43 | -94 | -119 | -348 | -247 |
| Net financials | 3.984 | 4.690 | 2.916 | 2.653 | 5.918 | 33.948 | 16.429 | 4.526 | 6.977 | 57.199 | 7.910 | 12.669 | 12.575 |
| Profit before tax | 3.976 | 4.673 | 2.902 | 2.635 | 5.894 | 33.923 | 16.388 | 4.473 | 6.934 | 57.105 | 7.791 | 12.321 | 12.329 |
| Tax | 132 | 187 | 168 | 162 | 153 | 112 | 78 | 97 | 96 | 223 | 308 | 470 | 526 |
| Net profit | 3.844 | 4.485 | 2.734 | 2.473 | 5.741 | 33.812 | 16.310 | 4.375 | 6.838 | 56.882 | 7.483 | 11.850 | 11.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.331 | 31.699 | 36.461 | 36.756 | 49.390 | 85.282 | 103.979 | 104.654 | 127.404 | 161.447 | 171.133 | 184.275 | 196.408 |
| Equity | 26.149 | 30.586 | 33.270 | 35.692 | 41.040 | 75.096 | 91.380 | 95.562 | 102.342 | 159.385 | 167.437 | 179.104 | 190.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 1.113 | 3.191 | 1.063 | 8.350 | 10.186 | 12.599 | 9.093 | 25.062 | 1.952 | 3.697 | 5.170 | 5.605 |
| Total debt | 1.182 | 1.113 | 3.191 | 1.063 | 8.350 | 10.186 | 12.599 | 9.093 | 25.062 | 1.952 | 3.697 | 5.170 | 5.605 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|