| Revenue | DKK -26K | +79% |
| EBITDA | DKK -26K | -79% |
| Net profit | DKK 663K | +414% |
| Total assets | DKK 4,5M | +19% |
| Equity | DKK 3,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -69 | -71 | -77 | -61 | -73 | -14 | -20 | -20 | -21 | -19 | -15 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -69 | -71 | -77 | -61 | -73 | -14 | -20 | -20 | -21 | -19 | -15 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -69 | -71 | -77 | -61 | -73 | -14 | -20 | -20 | -21 | -19 | -15 | -26 |
| Net financials | 357 | 1.432 | 1.193 | 2.372 | -823 | -119 | -264 | 1.555 | 1.547 | -10 | -778 | -257 | 879 |
| Profit before tax | 290 | 1.363 | 1.122 | 2.294 | -884 | -192 | -278 | 1.536 | 1.527 | -31 | -796 | -271 | 853 |
| Tax | -0 | -0 | 99 | 540 | -0 | -0 | -0 | 44 | 337 | -4 | -175 | -60 | 189 |
| Net profit | 290 | 1.363 | 1.023 | 1.754 | -884 | -192 | -278 | 1.492 | 1.191 | -28 | -621 | -212 | 663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.968 | 3.527 | 4.518 | 6.234 | 3.114 | 2.341 | 2.441 | 3.835 | 5.026 | 4.669 | 4.062 | 3.804 | 4.512 |
| Equity | -511 | 852 | 1.777 | 3.431 | 2.446 | 2.150 | 1.766 | 3.150 | 4.230 | 4.089 | 3.354 | 3.025 | 3.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.479 | 2.675 | 2.741 | 2.803 | 669 | 191 | 675 | 685 | 796 | 580 | 708 | 779 | 946 |
| Total debt | 2.479 | 2.675 | 2.741 | 2.803 | 669 | 191 | 675 | 685 | 796 | 580 | 708 | 779 | 946 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Møller Madsen | Chairman | 0 companies |
| Karen Jensen Madsen | Board of Directors | 0 companies |