| Revenue | DKK 558,5M | -4% |
| EBITDA | DKK 34,4M | -17% |
| Net profit | DKK -265,4M | -102% |
| Total assets | DKK 998,7M | -21% |
| Equity | DKK 486,2M | -35% |
| Employees | 401 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 417.937 | 338.927 | 395.367 | 355.589 | 344.530 | 349.745 | 370.684 | 390.800 | 385.595 | 430.474 | 550.810 | 580.594 | 558.542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -170.940 | -174.746 | -192.780 | -158.978 | -156.312 | -166.744 | -180.890 | -192.313 | -194.131 | -207.775 | -284.165 | -298.119 | -301.402 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 36.067 | -4.412 | 12.888 | 31.311 | 48.540 | 46.113 | 44.665 | 43.965 | 35.855 | 53.537 | -15.547 | 41.351 | 34.434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.541 | -10.404 | -10.207 | -9.314 | -6.981 | -6.031 | -5.261 | -5.729 | -6.035 | -7.180 | -9.715 | -96.818 | -206.675 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.526 | -14.816 | 2.681 | 21.997 | 41.559 | 40.082 | 39.404 | 38.236 | 29.820 | 46.357 | -25.262 | -55.467 | -172.241 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.461 | -22.278 | -28.815 | -1.529 | -291 | -208 | -463 | 130 | 417 | 3.260 | -3.912 | -75.131 | -104.092 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.065 | -37.094 | -26.134 | 20.468 | 41.221 | 39.874 | 38.941 | 38.366 | 30.237 | 49.617 | -29.174 | -130.598 | -276.333 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5.831 | -5.749 | 944 | 5.123 | 9.124 | 8.805 | 8.715 | 8.843 | 6.850 | 11.155 | -5.753 | 889 | -10.949 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.234 | -31.345 | -27.078 | 15.345 | 32.097 | 31.069 | 30.226 | 29.523 | 23.387 | 38.462 | -23.421 | -131.487 | -265.384 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.407 | 211.914 | 192.770 | 176.350 | 147.169 | 169.063 | 175.565 | 223.267 | 268.252 | 331.941 | 411.774 | 1.257.015 | 998.746 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 56.488 | 20.735 | 21.282 | 45.627 | 46.224 | 58.293 | 83.519 | 103.043 | 126.430 | 181.089 | 157.668 | 751.633 | 486.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.083 | 2.527 | 24.850 | 22.235 | 970 | 0 | 0 | 0 | 884 | 447 | 252 | 51.956 | 355.859 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.051 | 186.616 | 145.951 | 102.126 | 96.107 | 105.673 | 85.786 | 114.458 | 128.540 | 137.728 | 246.930 | 434.174 | 148.617 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.134 | 189.143 | 170.801 | 124.361 | 97.077 | 105.673 | 85.786 | 114.458 | 129.424 | 138.175 | 247.182 | 486.130 | 504.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 1997 | — | — |
GL Management | Management | 1997 | — | — |
KV Management | Management | 1997 | — | — |
PD Management | Management | 2020 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HS Founder | Founder | 1996 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MB Management | Management | 2010 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
UI Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
SSG GROUP A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Wittarp Kristensen | Management | 0 companies |
| Gunnar Lindbjerg Andersen | Management | 0 companies |
| Kjeld Viktor Albrechtsen | Management | 0 companies |
| Pernille Damm Nielsen | Management | 0 companies |
| Carsten Fensholt | Chief Executive Officer | 0 companies |
| Henrik Sund | Founder | 0 companies |
| Sonny Hoffmann Nielsen | Chief Executive Officer | 0 companies |
| Michael Bruland Blønd | Management | 0 companies |
| Bjørn Herlofsen | Chief Executive Officer | 0 companies |
| Michael Nielsen | Chief Executive Officer | 0 companies |
| Jan Kreiberg Larsen | Chief Executive Officer | 0 companies |
| Uffe Iversen | Management | 0 companies |
| Rune Lillie Gornitzka | Deputy Chairman | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Arne Grünfeld Pedersen | Board of Directors | 0 companies |
| Inge-Lise Arendal | Board of Directors | 0 companies |
| Johan Agerman | Board of Directors | 0 companies |
| Martin Bøge Mikkelsen | Board of Directors | 0 companies |
| Inge Frier-Meineche | Board of Directors | 0 companies |
| Christian Ellegaard | Board of Directors | 0 companies |
| Jeff Olsen Gravenhorst | Chairman | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Lene Wittarp Kristensen | Board of Directors | 0 companies |
| Elvir Kolak | Chairman | 0 companies |
| Peter Lindegaard | Board of Directors | 0 companies |
| Christian Engsted | Deputy Chairman | 0 companies |
| Anne-Mette Enoksen | Board of Directors | 0 companies |
| Andreas Michael Ehlinger | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Chairman | 0 companies |
| Gunilla Birgitta Ruth Spongh | Board of Directors | 0 companies |
| Lars Thorsgaard Jensen | Board of Directors | 0 companies |
| Ulrik Møller | Board of Directors | 0 companies |
| Peter Bovin | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |
| Niels Garde Toft | Board of Directors | 0 companies |