| Revenue | — | — |
| EBITDA | DKK -3,3M | +7% |
| Net profit | DKK 19,7M | -65% |
| Total assets | DKK 2,2B | -8% |
| Equity | DKK 192,2M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.805 | -10.417 | -4.416 | -3.532 | -3.301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.805 | -10.417 | -4.416 | -3.532 | -3.301 |
| Net financials | 7.798 | 13.471 | 32.324 | 76.099 | 27.180 |
| Profit before tax | 5.993 | 3.054 | 27.908 | 72.567 | 23.879 |
| Tax | 2.339 | 249 | 6.627 | 16.944 | 4.178 |
| Net profit | 3.654 | 2.805 | 21.281 | 55.623 | 19.701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.479.738 | 2.549.563 | 2.931.013 | 2.432.714 | 2.243.491 |
| Equity | 86.511 | 97.347 | 149.182 | 174.847 | 192.168 |
| Long-term debt | 1.864.457 | 880.338 | 886.422 | 1.242.479 | 1.247.104 |
| Short-term debt | 528.770 | 1.571.649 | 1.888.676 | 1.015.388 | 804.219 |
| Total debt | 2.393.227 | 2.451.987 | 2.775.098 | 2.257.867 | 2.051.323 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (9) | ||
TB Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
PF Management | Management | 2001 – 2006 |
FS Management | Management | 1996 – 1999 |
FM Management | Management | 2001 – 2007 |
LA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
LT Management | Management | 2016 – 2018 |
SS Management | Management | 2001 – 2002 |
AB Management | Management | 1999 – 2001 |
HK Management | Management | 2002 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (19) | ||
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2001 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1996 – 1999 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2013 – 2024 | |
| Chairman | 1996 – 1999 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brebøl Christensen | Chief Executive Officer | 0 companies |
| Peter Frost Rasmussen | Management | 0 companies |
| Flemming Søndergaard Rasmussen | Management | 0 companies |
| Flemming Møgelmose | Management | 0 companies |
| Lars Aage Sørensen | Chief Executive Officer | 0 companies |
| Lars Thulstrup Bruhn | Management | 0 companies |
| Anders Bertelsen | Chief Executive Officer | 0 companies |
| Søren Sylvest Nilausen | Management | 0 companies |
| Asbjørn Børsting | Management | 0 companies |
| Henrik Kløve | Management | 0 companies |
| Morten Riber Pryds | Chairman | 0 companies |
| Søren Aage Rathcke | Board of Directors | 0 companies |
| Bent Juul Jørgensen | Board of Directors | 0 companies |
| Ole Christensen | Chairman | 0 companies |
| Uwe Michael Helmut Horn | Board of Directors | 0 companies |
| Kurt Reimar Larsen | Board of Directors | 0 companies |
| Ulrik Højsholt Andersen | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Hans Robin Philip | Board of Directors | 0 companies |
| Hans Ejler Bang | Board of Directors | 0 companies |
| Niels Høite Hansen | Board of Directors | 0 companies |
| Kurt Nissen | Board of Directors | 0 companies |
| Niklas Dupont Tellervo | Board of Directors | 0 companies |
| Christina Nielsen | Chairman | 0 companies |
| Mogens Steen Frederiksen | Board of Directors | 0 companies |
| Kim Balle | Board of Directors | 0 companies |
| Kristian Johnsen Hundebøll | Chairman | 0 companies |
| Niels Jørgen Harald Halberg | Chairman | 0 companies |
| Niels Peter Buse | Board of Directors | 0 companies |
| Brian Kærgaard Mathiesen | Board of Directors | 0 companies |
| Svend Erik Olesen Dahl | Board of Directors | 0 companies |
| Niels Frost Rasmussen | Board of Directors | 0 companies |