| Revenue | DKK -32K | -72% |
| EBITDA | DKK -32K | +72% |
| Net profit | DKK -24K | +73% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 45K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.107 | 1.293 | 2.541 | 4.299 | 4.235 | 3.851 | 3.556 | 1.646 | 1.856 | 1.416 | 177 | -115 | -32 |
| Staff expenses | -1.008 | -1.066 | -1.628 | -2.477 | -3.660 | -3.572 | -2.979 | -2.110 | -1.894 | -1.734 | -341 | -0 | -0 |
| EBITDA | 99 | 227 | 914 | 1.822 | 575 | 279 | 577 | -464 | -38 | -319 | -164 | -115 | -32 |
| Depreciation & amort. | -70 | -100 | -45 | -46 | -46 | -46 | -43 | -76 | -161 | -158 | -158 | -0 | -0 |
| EBIT | 30 | 126 | 869 | 1.776 | 530 | 233 | 534 | -539 | -199 | -477 | -322 | -115 | -32 |
| Net financials | -5 | -25 | -1 | 4 | 20 | -4 | 2 | 3 | -9 | -4 | -1 | -2 | 0 |
| Profit before tax | 25 | 101 | 868 | 1.780 | 550 | 229 | 535 | -537 | -208 | -481 | -323 | -117 | -31 |
| Tax | 8 | 32 | 215 | 423 | 134 | 64 | 120 | -116 | -44 | -68 | -71 | -25 | -7 |
| Net profit | 16 | 69 | 653 | 1.357 | 416 | 165 | 416 | -421 | -164 | -413 | -253 | -92 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 786 | 1.607 | 3.019 | 2.250 | 2.086 | 2.282 | 1.382 | 2.185 | 2.112 | 1.637 | 1.660 | 1.338 |
| Equity | 35 | 104 | 757 | 2.015 | 931 | 697 | 862 | 141 | -23 | 264 | 162 | 70 | 45 |
| Long-term debt | 452 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.316 | 1.166 | 1.205 | 1.029 |
| Short-term debt | 290 | 420 | 850 | 1.004 | 1.319 | 1.390 | 1.413 | 1.241 | 2.208 | 531 | 309 | 385 | 264 |
| Total debt | 742 | 682 | 850 | 1.004 | 1.319 | 1.390 | 1.413 | 1.241 | 2.208 | 1.847 | 1.476 | 1.590 | 1.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Unofficial title | Unofficial title | 2025 | — | — |
GL Audit | Audit | 2005 | — | — |
RM Founder | Founder | 1996 | — | — |
AM Management | Management | 1996 | — | — |
MR Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fensmark Service Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Sanggaard Jakobsen | Unofficial title | 0 companies |
| G L B A/S | Audit | 0 companies |
| Randi Merete Møllebro | Founder | 0 companies |
| Arne Møllebro | Management | 0 companies |
| MULTI REVISION | Audit | 0 companies |