| Revenue | DKK -7K | +3% |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK 7K | +1% |
| Total assets | DKK 573K | +1% |
| Equity | DKK 563K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.551 | 17.456 | 20.314 | 18.289 | 13.878 | 10.593 | -231 | -127 | 36 | 157 | -7 | -7 | -7 | -7 |
| Staff expenses | -9.983 | -12.381 | -15.235 | -15.098 | -12.985 | -9.769 | -397 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.568 | 5.075 | 5.079 | 3.191 | 893 | 825 | -628 | -102 | 36 | 157 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | 1.676 | -1.292 | 1.224 | 1.259 | 1.752 | -632 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.893 | 3.783 | 3.854 | 1.932 | -859 | 193 | -628 | -102 | 36 | 157 | -7 | -7 | -7 | -7 |
| Net financials | 108 | -804 | 296 | 220 | 96 | 155 | -199 | 11 | 7 | 9 | 14 | 14 | 14 | 14 |
| Profit before tax | 4.001 | 2.979 | 4.150 | 2.152 | -518 | 348 | -828 | -90 | 43 | 166 | 7 | 7 | 7 | 7 |
| Tax | 988 | 1.005 | 1.011 | 498 | 123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.013 | 1.974 | 3.139 | 1.654 | -641 | 348 | -828 | -90 | 43 | 166 | 7 | 7 | 7 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.212 | 24.638 | 23.995 | 23.477 | 19.836 | 13.795 | 14.383 | 404 | 379 | 545 | 552 | 559 | 566 | 573 |
| Equity | 13.119 | 10.594 | 11.507 | 11.661 | 11.020 | 11.368 | 416 | 326 | 369 | 535 | 542 | 549 | 556 | 563 |
| Long-term debt | 118 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.975 | 9.487 | 10.118 | 10.193 | 8.815 | 2.426 | 13.967 | 78 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 7.093 | 14.007 | 12.363 | 11.693 | 8.815 | 2.426 | 13.967 | 78 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1996 | — | — |
MW Founder | Founder | 1996 | — | — |
NT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mentzler Holding ApS | Company | 100.0% | 100.0% | 2020 |
JJH ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Strand | Management | 0 companies |
| Mikael Wiese Mentzler | Founder | 0 companies |
| Nicolai Terpager Mentzler | Management | 0 companies |