| Revenue | DKK -1K | -97% |
| EBITDA | DKK -12K | +95% |
| Net profit | DKK -73K | +57% |
| Total assets | DKK 77K | -54% |
| Equity | DKK 24K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | -45 | 57 | -64 | 104 | 317 | 327 | 341 | 440 | 409 | 314 | -40 | -1 |
| Staff expenses | -641 | -80 | -42 | -5 | -78 | -257 | -292 | -315 | -276 | -349 | -309 | -178 | -11 |
| EBITDA | -223 | -126 | 16 | -69 | 25 | 60 | 34 | 26 | 164 | 60 | 5 | -218 | -12 |
| Depreciation & amort. | 49 | -14 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | -272 | -140 | 16 | -69 | 25 | 56 | 31 | 23 | 161 | 57 | 5 | -218 | -12 |
| Net financials | -3 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -3 | -8 | -4 | -2 | 0 |
| Profit before tax | -275 | -141 | 15 | -69 | 25 | 57 | 31 | 23 | 158 | 48 | 1 | -220 | -12 |
| Tax | -62 | -34 | 16 | -15 | 7 | 10 | 8 | 7 | 36 | 12 | 1 | -48 | 61 |
| Net profit | -214 | -107 | -0 | -54 | 18 | 46 | 22 | 16 | 122 | 36 | -0 | -172 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 232 | 209 | 148 | 156 | 233 | 210 | 223 | 377 | 366 | 325 | 167 | 77 |
| Equity | 287 | 179 | 179 | 125 | 143 | 178 | 160 | 176 | 289 | 269 | 269 | 97 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 53 | 30 | 22 | 13 | 55 | 49 | 46 | 87 | 97 | 57 | 70 | 53 |
| Total debt | 102 | 53 | 30 | 22 | 13 | 55 | 49 | 46 | 87 | 97 | 57 | 70 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Founder | Founder | 1996 | — | — |
| Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| TESSENDERLO CHEMIE S.A | Founder | 0 companies |
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |
| Benoit Frans Paula Courtin | Board of Directors | 0 companies |
| Louis Adolphe Jean Marie du Bois d'Aische | Board of Directors | 0 companies |
| Birthe Irene Gøtstad | Board of Directors | 0 companies |
| Erik Bang Christensen | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |
| Martine Marique | Board of Directors | 0 companies |
| Marianne Britt Trock-Jansen | Chairman | 0 companies |