| Revenue | DKK -39K | +6% |
| EBITDA | DKK -39K | -6% |
| Net profit | DKK 2M | -34% |
| Total assets | DKK 14,3M | +14% |
| Equity | DKK 12,9M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 145 | 453 | 287 | 2.166 | -145 | -155 | -219 | -83 | 22 | -52 | -39 | -37 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -257 | 21 | 358 | 103 | 2.166 | -145 | -158 | -219 | -83 | 22 | -52 | -39 | -37 | -39 |
| Depreciation & amort. | 43 | -69 | -69 | -69 | -51 | -0 | -0 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | -300 | -47 | 289 | 34 | 2.114 | -145 | -158 | -222 | -86 | 19 | -55 | -39 | -37 | -39 |
| Net financials | -1.003 | -314 | -89 | -812 | -84 | -1.291 | 1.170 | 1.844 | 1.927 | 3.337 | 1.915 | 2.585 | 3.011 | 2.038 |
| Profit before tax | -1.272 | -361 | 200 | -777 | 2.030 | -1.435 | 1.012 | 1.623 | 1.841 | 3.362 | 1.859 | 2.546 | 2.974 | 1.999 |
| Tax | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -359 | -15 | 19 | 36 |
| Net profit | -1.267 | -358 | 200 | -777 | 2.030 | -1.435 | 1.012 | 1.623 | 1.841 | 3.421 | 2.219 | 2.561 | 2.955 | 1.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.333 | 3.899 | 4.001 | 5.326 | 4.500 | 2.892 | 3.431 | 5.507 | 4.540 | 7.107 | 8.266 | 10.327 | 12.610 | 14.314 |
| Equity | 1.484 | 1.127 | 1.327 | 549 | 845 | -590 | 421 | 2.044 | 3.775 | 7.085 | 7.603 | 9.164 | 11.119 | 12.947 |
| Long-term debt | 873 | 819 | 767 | 715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.975 | 1.953 | 1.907 | 4.061 | 3.655 | 3.483 | 3.010 | 3.463 | 766 | 23 | 662 | 1.163 | 1.491 | 1.367 |
| Total debt | 2.849 | 2.772 | 2.674 | 4.777 | 3.655 | 3.483 | 3.010 | 3.463 | 766 | 23 | 662 | 1.163 | 1.491 | 1.367 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|