| Revenue | DKK -258K | +109% |
| EBITDA | DKK 536K | +150% |
| Net profit | DKK -4,5M | -1016% |
| Total assets | DKK 45K | -99% |
| Equity | DKK -2,5M | -232% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 3.473 | -228 | -237 | -136 | -124 | -258 |
| Staff expenses | -748 | -1.122 | -805 | -573 | -1.989 | -467 | -21 |
| EBITDA | -515 | 579 | -1.555 | -1.062 | -831 | 214 | 536 |
| Depreciation & amort. | 65 | -49 | 68 | -247 | -243 | -237 | -4.478 |
| EBIT | -580 | 531 | -1.623 | -1.309 | -1.074 | -22 | -3.941 |
| Net financials | -159 | -150 | 1.831 | 1.338 | 1.805 | 909 | 273 |
| Profit before tax | -738 | 381 | 208 | 29 | -1.139 | 1.093 | -4.385 |
| Tax | 332 | 570 | 269 | 206 | 73 | 605 | 87 |
| Net profit | -1.070 | -189 | -61 | -177 | -1.213 | 488 | -4.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.527 | 9.659 | 9.049 | 8.617 | 7.881 | 7.261 | 45 |
| Equity | 2.140 | 1.651 | 2.825 | 2.648 | 1.436 | 1.924 | -2.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 26 | 0 | 0 | 125 |
| Total debt | 7.585 | 7.832 | 5.514 | 5.079 | 5.628 | 5.126 | 2.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2012 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THV 12 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rasmus Jensen | Management | 0 companies |
| Per Henrik Jensen | Chief Executive Officer | 0 companies |
| Thjelle Orloff Edward Ehrenskjöld | Chairman | 0 companies |
| Anette Sandi Hinge | Chairman | 0 companies |
| Karl Kristian Madsen | Chairman | 0 companies |
| John Rasmus Jensen | Board of Directors | 0 companies |
| Michael Petersen | Board of Directors | 0 companies |