| Revenue | DKK -70K | +182% |
| EBITDA | DKK -70K | +93% |
| Net profit | DKK -70K | +93% |
| Total assets | DKK 227K | -88% |
| Equity | DKK 212K | -88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -63 | 16 | 78 | 59 | -25 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | 16 | 78 | 59 | -986 | -70 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -38 | -0 |
| EBIT | -105 | -26 | 36 | 17 | -1.024 | -70 |
| Net financials | -159 | -93 | -145 | -16 | 34 | -1 |
| Profit before tax | -264 | -119 | -109 | 8 | -990 | -70 |
| Tax | -0 | -0 | 6 | 2 | 44 | -0 |
| Net profit | -264 | -119 | -116 | 7 | -1.034 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.990 | 6.016 | 5.806 | 5.452 | 1.969 | 227 |
| Equity | 3.093 | 2.975 | 2.859 | 2.866 | 1.832 | 212 |
| Long-term debt | 2.649 | 2.875 | 2.763 | 2.423 | 0 | 0 |
| Short-term debt | 248 | 167 | 184 | 163 | 137 | 15 |
| Total debt | 2.896 | 3.042 | 2.947 | 2.586 | 137 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1996 | — | — |
ML Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC TRAVEL GROUP ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jaksland | Management | 0 companies |
| Mikkel Leth Petersen | Unofficial title | 0 companies |
| Winnie Lone Møller | Board of Directors | 0 companies |
| Mark Hammerton | Board of Directors | 0 companies |
| Per Kronholm Jørgensen | Board of Directors | 0 companies |
| Peter Anker Jensen | Chairman | 0 companies |
| Manuel Mirabel | Board of Directors | 0 companies |