| Revenue | DKK 81K | -75% |
| EBITDA | DKK 606K | -40% |
| Net profit | DKK 417K | -43% |
| Total assets | DKK 7,2M | +12% |
| Equity | DKK 4,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 444 | 259 | 401 | 358 | 449 | 453 | 420 | 462 | 449 | 391 | 327 | 327 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | 483 | 230 | 401 | 387 | 441 | 453 | 441 | 540 | 531 | 342 | 187 | 1.002 | 606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 340 | 483 | 230 | 401 | 387 | 441 | 453 | 441 | 540 | 531 | 342 | 187 | 1.002 | 606 |
| Net financials | -286 | -154 | -127 | -165 | -125 | -109 | -83 | -72 | -63 | -66 | -62 | -71 | -72 | -71 |
| Profit before tax | 54 | 328 | 104 | 236 | 262 | 332 | 370 | 369 | 476 | 465 | 280 | 116 | 930 | 535 |
| Tax | 14 | 73 | 31 | 56 | 93 | 38 | 82 | 82 | 106 | 102 | 63 | 26 | 204 | 118 |
| Net profit | 41 | 256 | 72 | 180 | 170 | 293 | 289 | 287 | 371 | 362 | 217 | 90 | 726 | 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.035 | 6.035 | 5.851 | 5.780 | 5.787 | 5.780 | 5.780 | 5.805 | 5.886 | 5.961 | 5.912 | 5.772 | 6.446 | 7.188 |
| Equity | 671 | 926 | 1.002 | 1.181 | 1.351 | 1.645 | 1.933 | 2.221 | 2.591 | 2.954 | 3.171 | 3.261 | 3.987 | 4.404 |
| Long-term debt | 4.490 | 4.213 | 3.926 | 3.630 | 3.368 | 3.065 | 2.757 | 2.441 | 2.117 | 1.840 | 1.578 | 1.335 | 1.084 | 1.818 |
| Short-term debt | 867 | 855 | 881 | 925 | 977 | 1.010 | 1.019 | 1.058 | 1.074 | 1.024 | 1.003 | 1.042 | 1.088 | 562 |
| Total debt | 5.356 | 5.067 | 4.806 | 4.555 | 4.345 | 4.074 | 3.775 | 3.499 | 3.190 | 2.864 | 2.581 | 2.376 | 2.171 | 2.380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 25.0% | 25.0% | 1996 |
| Person | Role here | Other companies |
|---|