| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +32% |
| Net profit | DKK 2K | +112% |
| Total assets | DKK 333K | +73% |
| Equity | DKK 202K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -11 | -11 | -12 | -13 | -14 | -10 | -12 | -8 | -9 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -11 | -11 | -12 | -13 | -14 | -10 | -12 | -8 | -9 | -8 | -5 |
| Net financials | 37 | 23 | -41 | 13 | 8 | 8 | -10 | 25 | 8 | 5 | -0 | -5 | 7 |
| Profit before tax | 30 | 19 | -52 | 3 | -4 | -5 | -24 | 15 | -4 | -2 | -9 | -13 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 30 | 19 | -52 | 3 | -4 | -5 | -24 | 15 | -4 | -2 | -9 | -13 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 245 | 173 | 189 | 170 | 165 | 121 | 149 | 137 | 240 | 183 | 193 | 333 |
| Equity | 181 | 219 | 148 | 203 | 196 | 191 | 143 | 167 | 171 | 240 | 183 | 193 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 26 | 25 | -13 | -26 | -26 | -22 | -17 | -35 | 0 | 0 | 0 | 130 |
| Total debt | 32 | 26 | 25 | -13 | -26 | -26 | -22 | -17 | -35 | 0 | 0 | 0 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 2001 | — | — |
KR | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| JH REVISION | Audit | 0 companies |
| KL Revision & Bogføring | Audit | 0 companies |