| Revenue | DKK -42K | +52% |
| EBITDA | DKK -2,3M | -123% |
| Net profit | DKK -1,5M | -2% |
| Total assets | DKK 1,1M | -59% |
| Equity | DKK 579K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -183 | — | — | — | -32 | -35 | -35 | -33 | -33 | -62 | -32 | -28 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -183 | -92 | -64 | -43 | -32 | -35 | -35 | -33 | -6.943 | 2.199 | -717 | -1.029 | -2.297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -183 | -92 | -64 | -43 | -32 | -35 | -35 | -33 | -6.943 | 2.199 | -717 | -1.029 | -2.297 |
| Net financials | 1.154 | 638 | 1.002 | 274 | -25.264 | 315 | -148 | -17 | 28.662 | -1.286 | -444 | 0 | 1.233 |
| Profit before tax | 971 | 546 | 938 | 231 | -25.296 | 281 | -183 | -50 | 21.719 | 913 | -1.161 | -1.028 | -1.064 |
| Tax | 256 | 205 | 213 | -0 | -449 | 1.537 | 1.024 | 1.212 | 3.845 | -9 | 386 | 467 | 468 |
| Net profit | 716 | 341 | 725 | 231 | -24.847 | -1.256 | -1.207 | -1.263 | 17.874 | 922 | -1.548 | -1.496 | -1.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.414 | 60.379 | 58.136 | 57.870 | 28.051 | 11.022 | 12.146 | 13.726 | 36.731 | 5.182 | 3.759 | 2.606 | 1.074 |
| Equity | 4.779 | 5.242 | 5.698 | 6.019 | 5.096 | 3.867 | 2.716 | 1.460 | 19.251 | 5.154 | 3.607 | 2.111 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.723 | 51.179 | 48.367 | 47.780 | 19.569 | 2.972 | 4.961 | 7.587 | 17.480 | 27 | 153 | 494 | 495 |
| Total debt | 36.723 | 51.179 | 48.367 | 47.780 | 19.569 | 2.972 | 4.961 | 7.587 | 17.480 | 27 | 153 | 494 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 1996 | — | — |
BV Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kaa Andersen | Management | 0 companies |
| Bente Vivi Jung | Management | 0 companies |
| Klaus Falkesen | Chairman | 0 companies |
| Lars Kaa Andersen | Chairman | 0 companies |
| Dorthe Fuglsang | Board of Directors | 0 companies |
| Pernille Charlotte Andersen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Ole Theilvig | Chairman | 0 companies |