| Revenue | DKK -20K | -53% |
| EBITDA | DKK -20K | +53% |
| Net profit | DKK 115K | -99% |
| Total assets | DKK 10,4M | -16% |
| Equity | DKK 10,4M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 12 | 173 | 15 | 23 | 86 | 149 | -17 | -20 | -54 | -69 | -42 | -20 |
| Staff expenses | -0 | -0 | -0 | -12 | -12 | -12 | -12 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 12 | 173 | 3 | 11 | 74 | 137 | -18 | -20 | -132 | -180 | -42 | -20 |
| Depreciation & amort. | -19 | -19 | -19 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -7 | 154 | -6 | 11 | 74 | 137 | -18 | -20 | -132 | -180 | -42 | -20 |
| Net financials | -4 | -4 | -4 | -3 | 299 | 396 | 295 | 1.245 | 2.000 | 1.924 | 105 | 12.204 | 168 |
| Profit before tax | 17 | -11 | 150 | -9 | 311 | 470 | 433 | 1.226 | 1.980 | 1.792 | -75 | 12.162 | 148 |
| Tax | 4 | -3 | 38 | -2 | 2 | 15 | 30 | -0 | -0 | 16 | 0 | 63 | 33 |
| Net profit | 13 | -8 | 112 | -7 | 308 | 455 | 403 | 1.226 | 1.980 | 1.776 | -75 | 12.099 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 263 | 357 | 1.474 | 1.039 | 1.102 | 1.522 | 2.609 | 4.457 | 5.727 | 3.092 | 12.373 | 10.447 |
| Equity | 146 | 138 | 250 | 243 | 551 | 1.006 | 1.306 | 2.426 | 4.298 | 5.574 | 2.999 | 12.298 | 10.412 |
| Long-term debt | 0 | 0 | 0 | 1.149 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 125 | 104 | 82 | 89 | 96 | 216 | 182 | 159 | 153 | 94 | 75 | 34 |
| Total debt | 118 | 125 | 104 | 1.231 | 488 | 96 | 216 | 182 | 159 | 153 | 94 | 75 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 1998 | — | — |
GS | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Seiferheld | Audit | 0 companies |
| Grete Solveig Andersen | Audit | 0 companies |