| Revenue | DKK 3,2M | -1% |
| EBITDA | DKK 410K | +90% |
| Net profit | DKK 309K | +92% |
| Total assets | DKK 1,9M | +49% |
| Equity | DKK 1,1M | +40% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.439 | 3.625 | 3.533 | 3.275 | 3.231 |
| Staff expenses | -4.411 | -3.747 | -3.223 | -3.059 | -2.821 |
| EBITDA | 29 | -122 | 309 | 216 | 410 |
| Depreciation & amort. | -57 | -42 | -33 | -8 | -8 |
| EBIT | -28 | -164 | 276 | 208 | 402 |
| Net financials | -8 | -9 | -0 | -2 | -6 |
| Profit before tax | -36 | -173 | 276 | 206 | 396 |
| Tax | -8 | -38 | 61 | 45 | 87 |
| Net profit | -28 | -135 | 215 | 161 | 309 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.874 | 1.050 | 1.371 | 1.270 | 1.887 |
| Equity | 722 | 587 | 803 | 763 | 1.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.152 | 462 | 568 | 506 | 815 |
| Total debt | 1.152 | 462 | 568 | 506 | 815 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BA Founder | Founder | 1996 |
BP Management | Management | 2010 |
DT Founder | Founder | 1996 |
ST Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Andersen | Founder | 0 companies |
| Brian Præstkjær Mikkelsen | Management | 0 companies |
| Dorthe Tue Andersen | Founder | 0 companies |
| Steen Tue Andersen | Founder | 0 companies |
| Emilie Præstkjær Mikkelsen | Board of Directors | 0 companies |
| Gitte Mikkelsen | Board of Directors | 0 companies |
| Joakim Sucksdorff | Board of Directors | 0 companies |