| Revenue | DKK 21,8M | -1% |
| EBITDA | DKK 16M | -2% |
| Net profit | DKK 9,7M | -1% |
| Total assets | DKK 49,6M | -19% |
| Equity | DKK 9,4M | -38% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.555 | 1.316 | 3.884 | 21.994 | 21.782 |
| Staff expenses | -1.829 | -2.563 | -5.565 | -5.706 | -5.758 |
| EBITDA | 4.726 | -1.248 | -1.806 | 16.287 | 16.010 |
| Depreciation & amort. | -2.337 | -1.800 | -1.790 | -1.791 | -1.808 |
| EBIT | 2.389 | -3.048 | -3.596 | 14.496 | 14.202 |
| Net financials | -1.071 | -1.211 | -1.649 | -2.369 | -1.608 |
| Profit before tax | 1.318 | -4.258 | -5.245 | 12.127 | 12.595 |
| Tax | 511 | -782 | -1.357 | 2.310 | 2.919 |
| Net profit | 807 | -3.476 | -3.888 | 9.817 | 9.676 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.462 | 59.052 | 59.867 | 60.941 | 49.638 |
| Equity | 12.543 | 9.144 | 5.358 | 15.172 | 9.386 |
| Long-term debt | 21.840 | 19.877 | 27.302 | 28.472 | 25.281 |
| Short-term debt | 20.765 | 29.500 | 27.207 | 15.873 | 13.387 |
| Total debt | 42.605 | 49.376 | 54.508 | 44.345 | 38.667 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LJ Founder | Founder | 1996 |
JK Management | Management | 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1998 – 2005 | |
| Chairman | 2002 – 2005 | |
| Chairman | 1996 – 1998 | |
| Chairman | 2005 – 2016 | |
| Board of Directors | 1996 – 2005 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Johnsen | Founder | 0 companies |
| Jørgen Kjørup | Management | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| Morten Beider | Chairman | 0 companies |
| Johannes Vagner Hansen | Chairman | 0 companies |
| Jane Borre Kjørup | Chairman | 0 companies |
| Lars Romme Jakobsen | Board of Directors | 0 companies |
| Erik Juul Rasmussen | Board of Directors | 0 companies |
| Kurt Kjørup Nielsen | Board of Directors | 0 companies |
| Jørn Elgaard Jensen | Board of Directors | 0 companies |