| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 8,8M | -1% |
| Total assets | DKK 12,3M | -30% |
| Equity | DKK 10,3M | +572% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -5 | -9 | -51 | -8 | -8 | -7 | -8 | -27 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -5 | -9 | -51 | -8 | -8 | -7 | -8 | -27 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -5 | -9 | -51 | -8 | -8 | -7 | -8 | -27 | -11 | -12 | -12 |
| Net financials | -1.105 | -1.046 | -4.106 | -4.036 | 1.084 | 2.821 | -1.400 | 5.659 | 283 | -4.050 | -4.474 | 8.617 | 8.565 |
| Profit before tax | -1.111 | -1.058 | -4.111 | -4.045 | 1.033 | 2.813 | -1.408 | 5.651 | 275 | -4.077 | -4.485 | 8.605 | 8.553 |
| Tax | -133 | -138 | -39 | -130 | -127 | -138 | -103 | -100 | -16 | -114 | -120 | -231 | -221 |
| Net profit | -978 | -920 | -4.072 | -3.915 | 1.160 | 2.952 | -1.305 | 5.751 | 292 | -3.963 | -4.365 | 8.837 | 8.774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.957 | 6.618 | 3.123 | 3.389 | 5.087 | 8.723 | 7.881 | 14.067 | 14.829 | 11.483 | 7.644 | 17.470 | 12.265 |
| Equity | -2.505 | -3.424 | -7.496 | -7.823 | -6.663 | -3.712 | -5.017 | 735 | 1.027 | -2.936 | -7.301 | 1.535 | 10.309 |
| Long-term debt | 3.982 | 4.000 | 3.973 | 3.982 | 3.962 | 3.985 | 3.981 | 3.976 | 3.971 | 3.961 | 3.976 | 3.968 | 0 |
| Short-term debt | 5.480 | 6.042 | 6.646 | 7.230 | 7.787 | 8.450 | 8.917 | 9.356 | 9.832 | 10.458 | 10.969 | 11.967 | 1.956 |
| Total debt | 9.462 | 10.042 | 10.619 | 11.212 | 11.750 | 12.435 | 12.898 | 13.332 | 13.803 | 14.419 | 14.946 | 15.935 | 1.956 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|