| Revenue | DKK 18,4M | +3% |
| EBITDA | DKK 4,4M | +56% |
| Net profit | DKK 3,3M | +59% |
| Total assets | DKK 16,5M | +19% |
| Equity | DKK 7,3M | +82% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.574 | 24.323 | 28.912 | 17.941 | 18.402 |
| Staff expenses | -15.649 | -17.677 | -20.858 | -15.095 | -13.937 |
| EBITDA | 10.914 | 6.645 | 8.053 | 2.846 | 4.437 |
| Depreciation & amort. | -549 | -552 | -562 | -319 | -272 |
| EBIT | 10.365 | 6.092 | 7.491 | 2.527 | 4.165 |
| Net financials | -206 | -260 | -96 | 128 | 75 |
| Profit before tax | 10.159 | 5.832 | 7.395 | 2.656 | 4.240 |
| Tax | 2.247 | 1.298 | 1.629 | 594 | 952 |
| Net profit | 7.911 | 4.534 | 5.767 | 2.062 | 3.288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.975 | 20.997 | 19.992 | 13.907 | 16.490 |
| Equity | 9.610 | 6.244 | 7.467 | 4.028 | 7.316 |
| Long-term debt | 2.686 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.679 | 14.753 | 12.477 | 9.704 | 8.642 |
| Total debt | 14.365 | 14.753 | 12.477 | 9.704 | 8.642 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Chief Executive Officer | Chief Executive Officer | 2024 |
SO Founder | Founder | 1996 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1996 – 2003 | |
| Chairman | 2010 – 2020 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pank | Chief Executive Officer | 0 companies |
| Svend Olaf Hansen | Founder | 0 companies |
| Kent Høstgaard Andersen | Chief Executive Officer | 0 companies |
| Anne Willemoes | Board of Directors | 0 companies |
| Alex Finn Søgaard | Board of Directors | 0 companies |
| Lars Bastrup | Board of Directors | 0 companies |
| Carl-Jørgen Jensen | Chairman | 0 companies |
| Per Ole Kobberø | Chairman | 0 companies |
| Flemming Banner Engstrup | Chairman | 0 companies |
| Thomas Kargaard | Board of Directors | 0 companies |
| Bente Lena Lissebeck Hansen | Board of Directors | 0 companies |
| Pernille Lynggaard Frandsen | Board of Directors | 0 companies |
| Jesper Klith | Board of Directors | 0 companies |
| Jacob Buus Falkesgaard | Board of Directors | 0 companies |
| Bente Kobberø | Board of Directors | 0 companies |
| Bendt Østergaard | Board of Directors | 0 companies |