| Revenue | DKK 5M | +29% |
| EBITDA | DKK -212K | +37% |
| Net profit | DKK -1,8M | +4% |
| Total assets | DKK 53,2M | +45% |
| Equity | DKK 15,3M | -11% |
| Employees | 29 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -644 | 3.862 | 4.972 |
| Staff expenses | -164 | -4.199 | -5.184 |
| EBITDA | -808 | -337 | -212 |
| Depreciation & amort. | -2 | -8 | -8 |
| EBIT | -810 | -345 | -220 |
| Net financials | 1.862 | -1.790 | -2.007 |
| Profit before tax | 1.052 | -2.134 | -2.227 |
| Tax | -131 | -205 | -383 |
| Net profit | 1.183 | -1.929 | -1.844 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 43.829 | 36.705 | 53.221 |
| Equity | 22.683 | 17.154 | 15.310 |
| Long-term debt | 12.800 | 9.600 | 14.256 |
| Short-term debt | 8.345 | 9.950 | 23.623 |
| Total debt | 21.145 | 19.550 | 37.879 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KH Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 50–66.65% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pank | Chief Executive Officer | 0 companies |
| Kent Høstgaard Andersen | Management | 0 companies |
| Anne Willemoes | Board of Directors | 0 companies |
| Lars Bastrup | Board of Directors | 0 companies |
| Per Ole Kobberø | Chairman | 0 companies |
| Flemming Banner Engstrup | Chairman | 0 companies |
| Thomas Kargaard | Board of Directors | 0 companies |
| Pernille Lynggaard Frandsen | Board of Directors | 0 companies |
| Jesper Klith | Board of Directors | 0 companies |
| Jacob Buus Falkesgaard | Board of Directors | 0 companies |
| Bendt Østergaard | Board of Directors | 0 companies |