| Revenue | DKK 11,3M | +6% |
| EBITDA | DKK -2,3M | +30% |
| Net profit | DKK -1,4M | -144% |
| Total assets | DKK 90,8M | -1% |
| Equity | DKK 45,1M | -3% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.407 | 25.246 | 20.729 | 10.667 | 11.299 |
| Staff expenses | -17.077 | -15.770 | -15.120 | -13.988 | -13.618 |
| EBITDA | 7.330 | 9.476 | 5.609 | -3.321 | -2.319 |
| Depreciation & amort. | -308 | -268 | -214 | -93 | -0 |
| EBIT | 7.022 | 9.208 | 5.395 | -3.415 | -2.319 |
| Net financials | 5.104 | -898 | 11.139 | 5.739 | 222 |
| Profit before tax | 12.126 | 8.310 | 16.534 | 2.324 | -2.098 |
| Tax | 1.318 | 2.612 | 1.118 | -857 | -690 |
| Net profit | 10.807 | 5.698 | 15.416 | 3.181 | -1.408 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.447 | 73.858 | 85.005 | 91.397 | 90.846 |
| Equity | 30.738 | 31.436 | 43.352 | 46.534 | 45.126 |
| Long-term debt | 0 | 2.462 | 1.158 | 0 | 0 |
| Short-term debt | 40.709 | 39.893 | 40.468 | 44.854 | 45.706 |
| Total debt | 40.709 | 42.355 | 41.625 | 44.854 | 45.706 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DI Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (5) | ||
SS Management | Management | 1996 – 1997 |
| Audit | 1997 – 2005 | |
HP Management | Management | 2001 – 2004 |
EB Management | Management | 2008 – 2013 |
PH Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2005 | |
| Chairman | 2013 | |
| Board of Directors | 2005 | |
| Board of Directors | 2004 | |
| Former (9) | ||
| Board of Directors | 1997 – 1998 | |
| Chairman | 2001 – 2005 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 1997 – 1998 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 1999 – 2000 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Peder Jensen | Management | 0 companies |
| Erik Bjørn Nielsen | Management | 0 companies |
| Peter Haaber | Management | 0 companies |
| Dan Ingemann Petersen | Chief Executive Officer | 0 companies |
| Mads Nørby Hansen | Board of Directors | 0 companies |
| Per Høpfner | Board of Directors | 0 companies |
| Christian Poul Gjersøe | Chairman | 0 companies |
| Jens Damgaard Pedersen | Board of Directors | 0 companies |
| Anette Christine Krarup | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Claus Høxbro | Chairman | 0 companies |
| Preben Jessen | Board of Directors | 0 companies |
| Per Falk Bredsgaard | Board of Directors | 0 companies |
| Hans-Frederik Dydensborg | Chairman | 0 companies |
| Michael Egholm Jacobsen | Board of Directors | 0 companies |
| Anders Lind Knudsen | Board of Directors | 0 companies |
| Claus Marquard Djurslund Hansen | Board of Directors | 0 companies |
| Hans-Henrik Hansen | Board of Directors | 0 companies |