| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 31K | +2% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 2,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 139 | 185 | -78 | 244 | 64 | 40 | -17 | -10 | -4 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 139 | 185 | -78 | 244 | 64 | 40 | -17 | -10 | -4 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -50 | -50 | -0 | -0 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 210 | 139 | 185 | -127 | 195 | 14 | 40 | -17 | -26 | -20 | -24 | -22 | -22 |
| Net financials | -53 | -38 | -98 | -98 | -76 | -77 | -68 | -25 | -52 | 45 | 52 | 53 | 54 |
| Profit before tax | 157 | 101 | 87 | -225 | 118 | -63 | -28 | -42 | -77 | 25 | 29 | 31 | 31 |
| Tax | 39 | 25 | 21 | -41 | 37 | -3 | -0 | 7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 118 | 76 | 66 | -184 | 81 | -60 | -28 | -49 | -77 | 25 | 29 | 31 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.224 | 6.851 | 6.891 | 6.925 | 6.702 | 6.906 | 7.351 | 5.906 | 6.277 | 6.546 | 6.605 | 6.666 | 6.670 |
| Equity | 2.838 | 2.914 | 2.979 | 2.795 | 2.877 | 2.817 | 2.788 | 2.740 | 2.662 | 2.687 | 2.716 | 2.746 | 2.777 |
| Long-term debt | 1.711 | 1.711 | 1.708 | 1.712 | 1.705 | 1.708 | 0 | 410 | 523 | 544 | 566 | 588 | 612 |
| Short-term debt | 1.675 | 2.226 | 2.204 | 2.418 | 2.120 | 2.382 | 4.562 | 2.757 | 3.092 | 3.315 | 3.323 | 3.332 | 3.280 |
| Total debt | 3.387 | 3.938 | 3.912 | 4.130 | 3.825 | 4.090 | 4.562 | 3.167 | 3.615 | 3.859 | 3.889 | 3.920 | 3.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1996 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CE | Audit | 1996 | — | — |
KB Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPCARE ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Steffen Olsen-Kludt | Chief Executive Officer | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Kaj Bo Henningsen | Management | 0 companies |