| Revenue | DKK 2,4M | +21% |
| EBITDA | DKK 2,4M | +21% |
| Net profit | DKK -422K | -1266% |
| Total assets | DKK 50,9M | -13% |
| Equity | DKK 3M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 566 | 1.290 | 1.601 | 1.995 | 2.417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 566 | 1.290 | 1.601 | 1.995 | 2.417 |
| Depreciation & amort. | -429 | -677 | -719 | -514 | -803 |
| EBIT | 138 | 613 | 883 | 1.481 | 1.614 |
| Net financials | -841 | 12 | -131 | -1.652 | -2.036 |
| Profit before tax | -703 | 625 | 752 | -171 | -422 |
| Tax | -243 | -0 | 11 | -140 | -0 |
| Net profit | -460 | 625 | 740 | -31 | -422 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.494 | 53.401 | 53.230 | 58.466 | 50.894 |
| Equity | 2.102 | 2.727 | 3.467 | 3.436 | 3.014 |
| Long-term debt | 48.180 | 47.914 | 47.877 | 47.808 | 47.707 |
| Short-term debt | 212 | 2.761 | 1.885 | 7.222 | 173 |
| Total debt | 48.392 | 50.674 | 49.763 | 55.030 | 47.879 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2019 |
| Former (9) | ||
DH Management | Management | 1997 – 2019 |
US Management | Management | 1996 – 1997 |
TK Management | Management | 1998 – 2002 |
ET | Audit | 1996 – 1997 |
SH Management | Management | 2010 – 2019 |
NR Management | Management | 1997 – 1997 |
PJ Management | Management | 2002 – 2010 |
GH Management | Management | 1997 – 1998 |
AH Management | Management | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Deirdre Husted-Andersen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Thomas Koch | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Niels Rode Pedersen | Management | 0 companies |
| Peder Jørgen Sødergren | Management | 0 companies |
| Gunnar Hovmann Christensen | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |
| Henning Larsen | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |