| Revenue | DKK 1,9M | -11% |
| EBITDA | DKK 1,9M | -11% |
| Net profit | DKK 26,7M | +955% |
| Total assets | DKK 634,7M | +52% |
| Equity | DKK 242,1M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 222 | 1.898 | 1.735 | 2.190 | 1.940 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 1.898 | 1.735 | 2.190 | 1.940 |
| Depreciation & amort. | -22 | -62 | -62 | -403 | -212 |
| EBIT | 199 | 1.836 | 1.672 | 1.787 | 1.729 |
| Net financials | 4.908 | -14.622 | 866 | -5.681 | 25.009 |
| Profit before tax | 5.108 | -12.786 | 2.538 | -3.894 | 26.738 |
| Tax | -1.062 | -0 | -0 | -768 | -0 |
| Net profit | 6.169 | -12.786 | 2.538 | -3.126 | 26.738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 267.065 | 261.043 | 347.895 | 416.619 | 634.666 |
| Equity | 67.601 | 54.815 | 218.453 | 215.327 | 242.065 |
| Long-term debt | 78.855 | 78.166 | 68.804 | 68.528 | 68.128 |
| Short-term debt | 120.609 | 128.062 | 60.637 | 132.763 | 324.473 |
| Total debt | 199.464 | 206.228 | 129.441 | 201.291 | 392.601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2019 |
| Former (6) | ||
BV Management | Management | 1982 – 1998 |
DH Management | Management | 2010 – 2019 |
SH Management | Management | 2001 – 2019 |
FA Management | Management | 1982 – 2001 |
AH Management | Management | 2001 – 2019 |
LH | Audit | 1982 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (4) | ||
| Board of Directors | 1982 – 2000 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 1982 – 1995 | |
| Chairman | 1998 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Vangkilde | Management | 0 companies |
| Deirdre Husted-Andersen | Management | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Fredrik Andreas Rosenørn-Lehn | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |
| Laurits Henning Lauritsen | Audit | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |
| Michael Johannes Rosenørn-Lehn | Board of Directors | 0 companies |
| Frants Dalgaard-Knudsen | Chairman | 0 companies |
| Ejvind Sandal | Board of Directors | 0 companies |
| Anne Worm-Petersen | Chairman | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |