| Revenue | DKK 2M | -11% |
| EBITDA | DKK 2M | -11% |
| Net profit | DKK -4,3M | -64% |
| Total assets | DKK 72,8M | -35% |
| Equity | DKK 17,7M | -68% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -385 | 1.462 | 1.541 | 2.199 | 1.961 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38.826 | 1.462 | 1.541 | 2.199 | 1.961 |
| Depreciation & amort. | 19.606 | -1.530 | -1.522 | -518 | -518 |
| EBIT | 19.221 | -68 | 19 | 1.681 | 1.443 |
| Net financials | -2.911 | -3.576 | 9.987 | -5.725 | -6.392 |
| Profit before tax | 16.310 | -3.644 | 10.006 | -4.044 | -4.949 |
| Tax | 2.989 | -0 | 1.485 | -1.406 | -631 |
| Net profit | 13.322 | -3.644 | 8.520 | -2.638 | -4.317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108.827 | 98.420 | 81.634 | 111.620 | 72.803 |
| Equity | 32.061 | 28.417 | 58.637 | 56.000 | 17.683 |
| Long-term debt | 71.849 | 61.598 | 6.715 | 55.099 | 54.986 |
| Short-term debt | 4.916 | 8.405 | 16.281 | 521 | 134 |
| Total debt | 76.765 | 70.003 | 22.997 | 55.620 | 55.120 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2019 |
| Former (7) | ||
DH Management | Management | 1997 – 2019 |
HV Management | Management | 1997 – 2010 |
US Management | Management | 1996 – 1997 |
ET | Audit | 1996 – 1997 |
SH Management | Management | 2018 – 2019 |
AT Management | Management | 2010 – 2018 |
AH Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Deirdre Husted-Andersen | Management | 0 companies |
| Henrik Valentin Ibsen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Stefanie Husted-Andersen | Management | 0 companies |
| Anders Toftegaard | Management | 0 companies |
| Alexandra Husted-Andersen | Management | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |
| Henning Larsen | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |