| Revenue | — | — |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 139K | -37% |
| Total assets | DKK 9,3M | -29% |
| Equity | DKK 9,3M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -12 | -12 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -12 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -12 | -12 | -12 | -12 |
| Net financials | 768 | 789 | 336 | 331 | 294 | 191 |
| Profit before tax | 758 | 777 | 323 | 318 | 281 | 178 |
| Tax | 191 | 196 | 81 | 75 | 62 | 39 |
| Net profit | 567 | 582 | 242 | 243 | 220 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 20.014 | 20.543 | 16.769 | 16.935 | 13.155 | 9.294 |
| Equity | 19.858 | 20.440 | 16.682 | 16.925 | 13.145 | 9.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 104 | 88 | 10 | 10 | 10 |
| Total debt | 155 | 104 | 88 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
RS Management | Management | 1996 | — | — |
OM Management | Management | 1999 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Rune Serigstad | Management | 0 companies |
| Ole Mikkelsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |