| Revenue | DKK -98K | +29% |
| EBITDA | DKK -98K | -29% |
| Net profit | DKK 411K | +32% |
| Total assets | DKK 5,6M | +9% |
| Equity | DKK 4,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -268 | -253 | -338 | 110 | -94 | -80 | -87 | -114 | 37 | -63 | -76 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -268 | -253 | -338 | 110 | -94 | -80 | -87 | -114 | 37 | -63 | -76 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 |
| EBIT | -59 | -268 | -253 | -338 | 110 | -94 | -80 | -87 | -114 | 33 | -67 | -80 | -102 |
| Net financials | -3.317 | -12.321 | -5.231 | 4.080 | -1.044 | -1.455 | -2.412 | 617 | 1.719 | 3.841 | 630 | 391 | 513 |
| Profit before tax | -3.376 | -12.589 | -5.484 | 3.742 | -934 | -1.550 | -2.493 | 530 | 1.606 | 3.874 | 563 | 311 | 411 |
| Tax | 3 | 164 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 |
| Net profit | -3.378 | -12.753 | -5.401 | 3.742 | -934 | -1.550 | -2.493 | 530 | 1.606 | 3.878 | 563 | 311 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.274 | 29.050 | 23.335 | 27.541 | 6.355 | 4.712 | 4.311 | 4.379 | 4.409 | 4.397 | 4.953 | 5.156 | 5.639 |
| Equity | 30.626 | 7.873 | 2.472 | 6.214 | 5.280 | 3.730 | 1.237 | 1.767 | 3.373 | 3.251 | 3.814 | 4.125 | 4.536 |
| Long-term debt | 0 | 0 | 11.207 | 11.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.648 | 13.592 | 3.398 | 9.423 | 915 | 923 | 1.060 | 1.176 | 1.036 | 1.146 | 1.139 | 1.031 | 1.103 |
| Total debt | 4.648 | 13.592 | 14.604 | 20.641 | 915 | 923 | 1.060 | 1.176 | 1.036 | 1.146 | 1.139 | 1.031 | 1.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
KR Audit | Audit | 1996 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kirsten Ransdal | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |