| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +77% |
| Net profit | DKK 118K | +840% |
| Total assets | DKK 2,1M | +5% |
| Equity | DKK 2,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -0 | -0 | -16 | -1 | -2 | -4 | -2 | -1 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -0 | -0 | -16 | -1 | -2 | -4 | -2 | -1 | -1 | -2 | -9 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -0 | -0 | -16 | -1 | -2 | -4 | -2 | -1 | -1 | -2 | -9 | -2 |
| Net financials | -48 | 1 | 37 | 533 | 490 | -28 | 35 | -83 | -14 | 215 | -397 | 21 | 120 |
| Profit before tax | -40 | 1 | 36 | 516 | 489 | -30 | 31 | -85 | -15 | 214 | -398 | 13 | 118 |
| Tax | -4 | 0 | 5 | -0 | 5 | 2 | 7 | -0 | -0 | 25 | -0 | -0 | -0 |
| Net profit | -36 | 1 | 32 | 516 | 484 | -32 | 24 | -85 | -15 | 189 | -398 | 13 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.524 | 2.125 | 1.766 | 3.836 | 4.571 | 3.691 | 3.378 | 2.811 | 2.188 | 2.393 | 1.971 | 1.989 | 2.098 |
| Equity | 2.506 | 2.107 | 1.738 | 3.800 | 4.084 | 3.102 | 2.876 | 2.291 | 2.176 | 2.365 | 1.966 | 1.979 | 2.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -18 | 18 | 27 | 36 | 487 | 589 | 502 | 520 | 12 | 28 | 5 | 10 | 2 |
| Total debt | -18 | 18 | 27 | 36 | 487 | 589 | 502 | 520 | 12 | 28 | 5 | 10 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Sunesen | Audit | 0 companies |
| Jytte Falck Nybo | Board of Directors | 0 companies |
| Hanne Falck Nybo | Board of Directors | 0 companies |
| Christian Falck Nybo | Board of Directors | 0 companies |