| Revenue | DKK 17,5M | +66% |
| EBITDA | DKK 7,9M | +298% |
| Net profit | DKK 4M | +762% |
| Total assets | DKK 64,1M | +5% |
| Equity | DKK 41,1M | +11% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.622 | 14.362 | 22.652 | 10.510 | 17.460 |
| Staff expenses | -6.759 | -9.056 | -8.797 | -8.525 | -9.559 |
| EBITDA | 2.863 | 5.306 | 13.855 | 1.985 | 7.901 |
| Depreciation & amort. | -635 | -1.847 | -1.774 | -1.630 | -1.911 |
| EBIT | 2.228 | 3.459 | 12.081 | 354 | 5.990 |
| Net financials | -265 | -467 | -86 | -1.111 | -765 |
| Profit before tax | 1.962 | 2.992 | 11.995 | -757 | 5.225 |
| Tax | 449 | 813 | 2.541 | -148 | 1.192 |
| Net profit | 1.513 | 2.179 | 9.454 | -609 | 4.033 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.904 | 62.148 | 63.214 | 60.973 | 64.121 |
| Equity | 26.021 | 28.201 | 37.654 | 37.045 | 41.078 |
| Long-term debt | 14.194 | 16.435 | 9.853 | 13.700 | 7.925 |
| Short-term debt | 8.232 | 15.439 | 13.450 | 8.119 | 10.894 |
| Total debt | 22.426 | 31.873 | 23.303 | 21.819 | 18.819 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VA Founder | Founder | 1996 |
ÅB Management | Management | 2024 |
| Former (1) | ||
BK Management | Management | 2011 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Konstantin Mansfeldt | Management | 0 companies |
| Vagn Aage Rask | Founder | 0 companies |
| Åsa Birgitta Louise Pahne | Management | 0 companies |