| Revenue | DKK 1,4M | -85% |
| EBITDA | DKK -4,9M | -315% |
| Net profit | DKK -4,1M | -378% |
| Total assets | DKK 14,4M | -19% |
| Equity | DKK 278K | -94% |
| Employees | 0 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 9.767 | 1.434 |
| Staff expenses | -7.491 | -6.321 |
| EBITDA | 2.277 | -4.887 |
| Depreciation & amort. | 215 | 252 |
| EBIT | 2.062 | -5.139 |
| Net financials | 18 | -267 |
| Profit before tax | 2.079 | -5.406 |
| Tax | 595 | -1.285 |
| Net profit | 1.485 | -4.121 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 17.801 | 14.378 |
| Equity | 4.399 | 278 |
| Long-term debt | 0 | 0 |
| Short-term debt | 12.807 | 14.100 |
| Total debt | 12.807 | 14.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CB Management | Management | 2013 | — | — |
PS Management | Management | 2011 | — | — |
KP Founder | Founder | 1996 | — | — |
JO Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD PETER BROCKDORFFS FOND | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Gludsø Madsen | Chief Executive Officer | 0 companies |
| Michael Jensen | Chief Executive Officer | 0 companies |
| Carsten Bezaleel Raunsbæk | Management | 0 companies |
| Paul-Daniel Sindilariu | Management | 0 companies |
| KNUD PETER BROCKDORFFS FOND | Founder | 0 companies |
| Jens Ole Olesen | Management | 0 companies |
| Knud Peter Brockdorff | Chairman | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |
| Anni Brockdorff | Board of Directors | 0 companies |
| Jens Ole Nielsen | Board of Directors | 0 companies |
| Dan Brockdorff | Chairman | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |