| Revenue | DKK 4,9M | +19% |
| EBITDA | DKK 3,8M | +18% |
| Net profit | DKK 1,8M | +49% |
| Total assets | DKK 33,5M | -4% |
| Equity | DKK 11,6M | +18% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.626 | 3.411 | 2.821 | 2.009 | 2.179 | 2.504 | 2.634 | 4.130 | 4.491 | 2.798 | 3.438 | 4.155 | 4.940 |
| Staff expenses | -1.012 | -694 | -813 | -932 | -820 | -537 | -750 | -866 | -1.147 | -1.488 | -876 | -971 | -1.177 |
| EBITDA | 2.614 | 2.717 | 2.009 | 889 | 1.283 | 1.967 | 1.884 | 3.264 | 3.343 | 1.310 | 2.561 | 3.184 | 3.763 |
| Depreciation & amort. | -123 | -146 | -196 | -433 | -543 | -382 | -571 | -662 | -818 | -838 | -844 | -689 | -756 |
| EBIT | 2.491 | 2.571 | 1.813 | 456 | 740 | 1.585 | 1.313 | 2.602 | 2.526 | 472 | 1.717 | 2.495 | 3.007 |
| Net financials | -38 | -63 | -82 | -139 | -198 | -132 | -121 | -141 | -233 | -295 | -451 | -900 | -628 |
| Profit before tax | 2.453 | 2.508 | 1.731 | 317 | 542 | 1.454 | 1.192 | 2.461 | 2.293 | 177 | 1.266 | 1.595 | 2.379 |
| Tax | 629 | 637 | 427 | 131 | 127 | 328 | 282 | 657 | 546 | 84 | 305 | 376 | 564 |
| Net profit | 1.824 | 1.871 | 1.303 | 186 | 415 | 1.125 | 910 | 1.804 | 1.747 | 92 | 960 | 1.220 | 1.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.111 | 8.319 | 9.788 | 12.643 | 11.850 | 12.814 | 17.682 | 19.103 | 24.619 | 32.508 | 33.092 | 34.843 | 33.521 |
| Equity | 3.604 | 5.375 | 4.178 | 4.114 | 4.529 | 5.654 | 6.564 | 5.803 | 7.549 | 7.642 | 8.602 | 9.822 | 11.637 |
| Long-term debt | 0 | 598 | 554 | 1.741 | 1.698 | 0 | 1.532 | 1.482 | 1.356 | 1.272 | 1.250 | 1.172 | 1.041 |
| Short-term debt | 2.507 | 2.340 | 5.022 | 6.728 | 5.623 | 7.150 | 9.579 | 11.738 | 15.619 | 23.517 | 23.225 | 23.849 | 20.803 |
| Total debt | 2.507 | 2.939 | 5.576 | 8.469 | 7.321 | 7.150 | 11.111 | 13.220 | 16.974 | 24.789 | 24.476 | 25.021 | 21.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1996 | — | — |
KJ Audit | Audit | 2009 | — | — |
| Audit | 1996 | — | — | |
PF Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAX KRONE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Kaj Jensen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Fanøe-Christensen | Management | 0 companies |