| Revenue | DKK 1,4M | -24% |
| EBITDA | DKK 1,1M | +19% |
| Net profit | DKK 31M | +1382% |
| Total assets | DKK 242M | +14% |
| Equity | DKK 176M | +21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -541 | 327 | -635 | -569 | -371 | 1.859 | 694 | 1.122 | 1.597 | 1.570 | 1.286 | 1.769 | 1.352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -176 | -234 | -258 | -256 | -366 | -322 | -625 | -272 |
| EBITDA | 1.734 | 327 | -635 | -569 | -371 | 1.683 | 461 | 865 | 1.340 | 1.204 | 964 | 906 | 1.080 |
| Depreciation & amort. | 1.138 | -180 | -143 | -18 | -309 | -656 | -889 | -891 | -918 | -939 | -951 | -895 | -842 |
| EBIT | 596 | 147 | -777 | -587 | -680 | 1.027 | -429 | -26 | 422 | 265 | 14 | 11 | 238 |
| Net financials | 11.405 | 5.565 | 6.215 | 4.666 | 5.911 | 6.039 | 926 | 43.321 | 12.904 | 5.262 | 16.220 | -2.433 | 30.802 |
| Profit before tax | 12.285 | 5.712 | 5.438 | 4.079 | 5.232 | 7.066 | 498 | 43.296 | 13.326 | 5.527 | 16.234 | -2.422 | 31.040 |
| Tax | 142 | -51 | -245 | -355 | -187 | -420 | -0 | -1.250 | -677 | -117 | -51 | -0 | -0 |
| Net profit | 12.143 | 5.763 | 5.682 | 4.434 | 5.419 | 7.486 | 498 | 44.545 | 14.003 | 5.644 | 16.285 | -2.422 | 31.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.730 | 72.103 | 77.287 | 86.117 | 140.645 | 146.694 | 145.842 | 188.882 | 215.820 | 220.603 | 236.955 | 211.773 | 241.972 |
| Equity | 22.948 | 28.691 | 34.246 | 38.825 | 58.877 | 66.436 | 67.101 | 111.690 | 125.253 | 130.856 | 147.134 | 145.000 | 176.040 |
| Long-term debt | 32.197 | 31.391 | 29.712 | 28.982 | 72.691 | 68.167 | 66.953 | 65.619 | 57.351 | 56.004 | 54.723 | 53.747 | 52.985 |
| Short-term debt | 16.585 | 12.021 | 13.329 | 18.310 | 9.078 | 12.091 | 11.789 | 11.573 | 33.216 | 33.743 | 35.098 | 13.026 | 12.948 |
| Total debt | 48.782 | 43.412 | 43.041 | 47.292 | 81.769 | 80.258 | 78.741 | 77.192 | 90.567 | 89.747 | 89.821 | 66.773 | 65.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1996 | — | — |
| Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE D. KNUDSEN HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Claus Lindberg | Chairman | 0 companies |
| Thomas Knudsen Lindberg | Board of Directors | 0 companies |
| Ole Dammark Knudsen | Chairman | 0 companies |
| Jens Andreas Toft Fensvig | Board of Directors | 0 companies |