| Revenue | DKK -6K | -53% |
| EBITDA | DKK -6K | +53% |
| Net profit | DKK -20K | +44% |
| Total assets | DKK 604K | +1% |
| Equity | DKK 64K | -24% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -14 | -15 | -12 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -15 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -15 | -12 | -6 |
| Net financials | -18 | -18 | -23 | -24 | -25 |
| Profit before tax | -33 | -33 | -38 | -36 | -31 |
| Tax | -2 | -2 | -1 | -0 | -11 |
| Net profit | -31 | -31 | -37 | -36 | -20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 643 | 631 | 611 | 599 | 604 |
| Equity | 188 | 157 | 120 | 84 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 475 | 491 | 515 | 540 |
| Total debt | 456 | 475 | 491 | 515 | 540 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IL Management | Management | 2022 |
| Former (3) | ||
PB Management | Management | 1996 – 1996 |
PA Management | Management | 1996 – 2021 |
HA Audit | Audit | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 1996 – 1996 | |
| Board of Directors | 1996 – 1996 | |
| Chairman | 1996 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Inger Lissy Amtoft | Management | 0 companies |
| Per Amtoft | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Jean Amtoft | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Steen Otto Olesen | Chairman | 0 companies |
| Tajs Per Amtoft | Board of Directors | 0 companies |