| Revenue | DKK 167K | -65% |
| EBITDA | DKK -51K | +49% |
| Net profit | DKK -971K | -634% |
| Total assets | DKK 7,7M | -11% |
| Equity | DKK 4,5M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.350 | 1.087 | 1.146 | 646 | 1.012 | 1.070 | 544 | 480 | 167 |
| Staff expenses | -403 | -419 | -448 | -471 | -471 | -434 | -302 | -270 | -218 |
| EBITDA | 1.693 | 494 | 527 | 175 | 541 | 636 | 242 | -99 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -3.885 | -123 | -120 | -118 | -118 | -1.011 |
| EBIT | 1.693 | 494 | 527 | -3.709 | 419 | 516 | 125 | -216 | -1.062 |
| Net financials | -201 | -196 | -159 | -152 | -212 | -128 | -97 | -102 | -108 |
| Profit before tax | 1.492 | 297 | 368 | -3.861 | 207 | 388 | 27 | -318 | -1.170 |
| Tax | 374 | 56 | 42 | -921 | 47 | 87 | 23 | -186 | -199 |
| Net profit | 1.118 | 241 | 326 | -2.941 | 161 | 301 | 4 | -132 | -971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.723 | 13.643 | 13.419 | 9.302 | 9.157 | 9.055 | 9.134 | 8.660 | 7.731 |
| Equity | — | 7.800 | 8.126 | 5.185 | 5.346 | 5.647 | 5.651 | 5.519 | 4.548 |
| Long-term debt | 5.853 | 5.776 | 5.543 | 5.306 | 5.344 | 5.195 | 2.530 | 2.461 | 0 |
| Short-term debt | 2.184 | 1.841 | 1.374 | 1.236 | 865 | 449 | 568 | 482 | 3.184 |
| Total debt | 8.037 | 7.617 | 5.293 | 4.116 | 6.210 | 5.644 | 3.099 | 2.943 | 3.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 20.0% | 20.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Havsbøl | Management | 0 companies |
| Ella Lybech Vaala | Board of Directors | 0 companies |