| Revenue | DKK -78K | -134% |
| EBITDA | DKK -285K | -321% |
| Net profit | DKK 9,2M | +974% |
| Total assets | DKK 6,1M | +34% |
| Equity | DKK 3,4M | +91% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 | -137 | 276 | 227 | -78 |
| Staff expenses | -153 | -152 | -267 | -294 | -207 |
| EBITDA | -56 | -289 | 10 | -68 | -285 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -6 |
| EBIT | -82 | -314 | -16 | -93 | -291 |
| Net financials | 646 | 1.068 | 456 | 969 | 9.539 |
| Profit before tax | 565 | 753 | 440 | 876 | 9.248 |
| Tax | -30 | -28 | 10 | 17 | 20 |
| Net profit | 595 | 781 | 431 | 859 | 9.229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.848 | 3.767 | 3.863 | 4.566 | 6.123 |
| Equity | 1.115 | 1.296 | 1.327 | 1.786 | 3.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.732 | 2.471 | 2.536 | 2.780 | 2.708 |
| Total debt | 2.732 | 2.471 | 2.536 | 2.780 | 2.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1999 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 5–9.99% | 2018 | |
| Company | 33.33–49.99% | 66.67–89.99% | 2018 | |
| Company | 33.33–49.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Fristrup | Chief Executive Officer | 0 companies |
| Kjeld Fristrup | Board of Directors | 0 companies |
| Mathias Elsborg Fristrup | Board of Directors | 0 companies |
| Agnes Fristrup | Board of Directors | 0 companies |
| Githa Karen Elsborg | Board of Directors | 0 companies |