| Revenue | DKK -25K | -13% |
| EBITDA | DKK -25K | +13% |
| Net profit | DKK 926K | +498% |
| Total assets | DKK 3,9M | +28% |
| Equity | DKK 2M | +65% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 200 | 162 | 114 | 112 | 96 | 92 | -18 | -25 | -32 | -25 | -28 | -29 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 200 | 162 | 114 | 112 | 96 | 92 | -18 | -25 | -32 | -25 | -28 | -29 | -25 |
| Depreciation & amort. | -0 | -300 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | -100 | 141 | 114 | 112 | 96 | 92 | -18 | -25 | -32 | -25 | -28 | -29 | -25 |
| Net financials | -77 | -100 | -61 | -97 | 130 | 193 | -516 | 125 | 691 | 491 | -194 | 387 | 186 | 954 |
| Profit before tax | 92 | -201 | 80 | 17 | 242 | 289 | -424 | 107 | 666 | 460 | -219 | 359 | 157 | 929 |
| Tax | 23 | -49 | 103 | 15 | -22 | 40 | 13 | -0 | -0 | -0 | -0 | 2 | 2 | 3 |
| Net profit | 69 | -152 | -23 | 2 | 264 | 250 | -437 | 107 | 666 | 460 | -219 | 358 | 155 | 926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.358 | 2.179 | 635 | 990 | 1.461 | 1.686 | 1.120 | 1.164 | 2.443 | 3.039 | 2.707 | 2.950 | 3.091 | 3.949 |
| Equity | — | 318 | 295 | 297 | 510 | 690 | 153 | 260 | 926 | 1.273 | 939 | 1.179 | 1.212 | 2.003 |
| Long-term debt | 1.632 | 1.332 | 0 | 250 | 0 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 0 | 1.669 |
| Short-term debt | 255 | 528 | 340 | 694 | 950 | 996 | 967 | 904 | 1.265 | 1.766 | 1.768 | 1.771 | 1.879 | 277 |
| Total debt | 1.888 | 1.861 | 340 | 694 | 950 | 996 | 967 | 904 | 1.517 | 1.766 | 1.768 | 1.771 | 1.879 | 1.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Jensen | Audit | 0 companies |