| Revenue | DKK 2,6M | -34% |
| EBITDA | DKK 746K | -53% |
| Net profit | DKK 515K | -57% |
| Total assets | DKK 1,3M | -71% |
| Equity | DKK 876K | -74% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.620 | -1.466 | — | — | 2.246 | 2.175 | 2.193 | 2.373 | 2.500 | 2.805 | 2.460 | 3.849 | 2.554 |
| Staff expenses | -1.364 | -1.367 | -0 | -0 | -1.754 | -1.781 | -1.862 | -1.927 | -1.994 | -2.140 | -2.079 | -2.268 | -1.807 |
| EBITDA | 256 | -79 | 0 | 0 | 491 | 394 | 331 | 447 | 506 | 665 | 380 | 1.581 | 746 |
| Depreciation & amort. | -12 | -9 | -0 | -0 | -10 | -17 | -13 | -30 | -42 | -42 | -39 | -40 | -58 |
| EBIT | 244 | -89 | 0 | 0 | 481 | 377 | 318 | 416 | 464 | 622 | 342 | 1.542 | 688 |
| Net financials | 0 | -18 | 0 | 0 | 54 | 47 | 14 | 7 | 18 | -5 | 64 | 13 | -12 |
| Profit before tax | 244 | -98 | 0 | 0 | 535 | 424 | 333 | 424 | 482 | 617 | 406 | 1.554 | 677 |
| Tax | 62 | -26 | -0 | -0 | 106 | 84 | 70 | 85 | 108 | 143 | 80 | 347 | 162 |
| Net profit | 182 | -72 | 0 | 0 | 429 | 340 | 263 | 338 | 374 | 474 | 326 | 1.208 | 515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.869 | 2.475 | 0 | 0 | 3.315 | 3.393 | 3.097 | 3.198 | 3.569 | 3.352 | 3.288 | 4.397 | 1.284 |
| Equity | 1.619 | 1.591 | 0 | 0 | 2.113 | 2.178 | 2.166 | 2.244 | 2.318 | 2.492 | 2.518 | 3.426 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.251 | -884 | 0 | 0 | 1.202 | 1.215 | 931 | 952 | 1.249 | 860 | 771 | 970 | 407 |
| Total debt | 1.251 | -884 | 0 | 0 | 1.202 | 1.215 | 931 | 952 | 1.249 | 860 | 771 | 970 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2024 | — | — |
PD Founder | Founder | 1996 | — | — |
PN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tonny Ahrensberg Holding ApS | Company | 100.0% | 100.0% | 2024 |
CABISOL ApS | Company | 33.3% | 33.3% | 2010 |
CHAP ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Ahrensberg | Management | 0 companies |
| Palle Djien Schou | Founder | 0 companies |
| Peter Normann Olsen | Management | 0 companies |