| Revenue | DKK 683K | +9% |
| EBITDA | DKK 518K | +9% |
| Net profit | DKK 547K | +5% |
| Total assets | DKK 682K | -8% |
| Equity | DKK 672K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.061 | 2.794 | 3.696 | — | 2.225 | 2.075 | 2.020 | 2.300 | 2.758 | 2.478 | 3.220 | 1.700 | 624 | 683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.061 | 2.794 | 3.696 | 2.672 | 2.225 | 2.075 | 2.020 | 2.300 | 2.758 | 2.468 | 3.220 | 1.700 | 477 | 518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.061 | 2.794 | 3.696 | 2.672 | 2.225 | 2.075 | 2.020 | 2.300 | 2.758 | 2.468 | 3.220 | 1.700 | 477 | 518 |
| Net financials | 42 | 72 | 58 | 77 | 77 | 20 | -66 | -42 | -90 | -3 | -14 | 94 | 46 | 29 |
| Profit before tax | 2.103 | 2.866 | 3.754 | 2.749 | 2.301 | 2.095 | 1.953 | 2.258 | 2.669 | 2.465 | 3.206 | 1.794 | 670 | 701 |
| Tax | 526 | 717 | 920 | 646 | 506 | 461 | 430 | 497 | 587 | 542 | 705 | 395 | -0 | -0 |
| Net profit | 1.577 | 2.150 | 2.834 | 2.103 | 1.795 | 1.634 | 1.524 | 1.762 | 2.081 | 1.923 | 2.500 | 1.399 | 523 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.732 | 2.283 | 2.974 | 2.236 | 1.991 | 2.125 | 4.129 | 2.569 | 5.306 | 3.704 | 5.977 | 6.771 | 742 | 682 |
| Equity | 1.725 | 2.275 | 2.959 | 2.228 | 1.920 | 1.759 | 1.649 | 1.887 | 2.206 | 2.048 | 2.625 | 1.524 | 648 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 15 | 8 | 71 | 366 | 2.480 | 682 | 3.100 | 1.656 | 3.352 | 5.247 | 94 | 10 |
| Total debt | 8 | 8 | 15 | 8 | 71 | 366 | 2.480 | 682 | 3.100 | 1.656 | 3.352 | 5.247 | 94 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRONTIER HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Philip Tetzlaff | Management | 0 companies |
| Klavs Krieger von Lowzow | Chairman | 0 companies |
| Nikolaj Philip Rathsach Tetzlaff | Board of Directors | 0 companies |
| Ove Thejls | Board of Directors | 0 companies |
| Joan Tetzlaff | Chairman | 0 companies |
| Søren Skovgaard Kristensen | Board of Directors | 0 companies |