| Revenue | — | — |
| EBITDA | DKK -45K | -43% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 5,4M | -3% |
| Equity | DKK 5,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 17 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -209 | 2.433 | -42 | -17 | -39 | -41 | -47 | -66 | -54 | 120 | -31 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -209 | 2.433 | -42 | -17 | -39 | -41 | -47 | -66 | -54 | 120 | -31 | -45 |
| Net financials | 916 | 92 | -6.017 | 488 | 2.992 | 795 | -1.341 | 1.812 | 1.324 | 552 | -308 | 544 | 51 |
| Profit before tax | 901 | -118 | -3.584 | 446 | 2.974 | 757 | -1.382 | 1.765 | 1.258 | 498 | -188 | 513 | 6 |
| Tax | 215 | 80 | 1.397 | 227 | 654 | 184 | -304 | 388 | 277 | 114 | 72 | 113 | 1 |
| Net profit | 685 | -198 | -4.981 | 219 | 2.320 | 572 | -1.078 | 1.377 | 981 | 385 | -260 | 400 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.459 | 16.696 | 11.478 | 10.746 | 12.438 | 12.402 | 10.731 | 9.581 | 6.268 | 5.624 | 5.235 | 5.601 | 5.425 |
| Equity | 17.208 | 16.334 | 10.008 | 9.888 | 12.208 | 12.377 | 10.699 | 9.516 | 6.031 | 5.496 | 5.122 | 5.463 | 5.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 362 | 1.470 | 858 | 229 | 25 | 32 | 65 | 237 | 128 | 113 | 138 | 19 |
| Total debt | 251 | 362 | 1.470 | 858 | 229 | 25 | 32 | 65 | 237 | 128 | 113 | 138 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bülow | Audit | 0 companies |
| Ole Lyngbak Olesen | Board of Directors | 0 companies |
| Rasmus Mørkenborg Thalund | Board of Directors | 0 companies |
| Lene Harbjerg Johansen | Chairman | 0 companies |