| Revenue | DKK -6,3M | +4% |
| EBITDA | DKK -9,2M | +1% |
| Net profit | DKK 7,6M | -70% |
| Total assets | DKK 670,1M | -7% |
| Equity | DKK 578,8M | -6% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 297 | -4.341 | -1.427 | -4.997 | -9.276 | -3.605 | -5.811 | -6.044 | -6.286 |
| Staff expenses | -4.003 | -3.533 | -1.598 | -1.595 | -1.634 | -2.489 | -2.528 | -2.974 | -3.225 | -2.934 |
| EBITDA | -6.439 | -3.236 | -6.889 | -3.022 | -6.631 | -11.765 | -6.133 | -8.785 | -9.269 | -9.220 |
| Depreciation & amort. | -173 | -54 | -39 | -33 | -37 | -56 | -68 | -87 | -87 | -84 |
| EBIT | -6.612 | -3.290 | -6.928 | -3.055 | -6.668 | -11.821 | -6.201 | -8.872 | -9.356 | -9.304 |
| Net financials | 35.294 | -112.401 | -19.946 | -60.103 | -62.130 | 91.198 | 57.734 | 59.614 | 40.242 | 16.869 |
| Profit before tax | 28.682 | -115.917 | -27.113 | -63.182 | -68.919 | 79.074 | 51.521 | 50.253 | 25.513 | 7.564 |
| Tax | -2.533 | -16.293 | 1.776 | -15.975 | -4.396 | 8.128 | 191 | 30.318 | 432 | -75 |
| Net profit | 31.215 | -99.624 | -28.889 | -47.207 | -64.523 | 70.946 | 51.330 | 19.935 | 25.081 | 7.639 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807.628 | 755.319 | 726.221 | 666.842 | 525.195 | 594.435 | 699.211 | 725.634 | 723.147 | 670.086 |
| Equity | 778.118 | 668.494 | 629.539 | 572.364 | 497.867 | 553.110 | 594.856 | 594.978 | 612.800 | 578.836 |
| Long-term debt | 721 | 715 | 709 | 703 | 696 | 1.272 | 46.231 | 36.233 | 26.193 | 1.145 |
| Short-term debt | 28.789 | 86.110 | 95.973 | 93.775 | 26.632 | 40.053 | 58.124 | 94.423 | 80.456 | 90.105 |
| Total debt | 29.510 | 86.825 | 96.682 | 94.478 | 27.328 | 41.325 | 104.355 | 130.656 | 106.649 | 91.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1999 | — | — |
MR Management | Management | 1998 | — | — |
MS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAURSEN HOLDING AF 28. OKTOBER 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Laursen | Management | 0 companies |
| Morten Rosholm Henriksen | Management | 0 companies |
| Morten Suhr Hansen | Management | 0 companies |
| Poul Henrik Ørholst | Board of Directors | 0 companies |
| Søren Nørbjerg | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Jan Dal Lehrmann | Board of Directors | 0 companies |
| Helle Camilla Laursen | Board of Directors | 0 companies |
| Erwin Kronborg Tøt | Board of Directors | 0 companies |