| Revenue | DKK 2M | -28% |
| EBITDA | DKK 545K | -39% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,7M | -24% |
| Equity | DKK 1,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.990 | 10.679 | 9.569 | 16.099 | 26.124 | 30.899 | 3.682 | 3.843 | 3.709 | 3.461 | 2.991 | 3.493 | 2.752 | 1.985 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -443 | -199 | -329 | -355 | -353 | -336 | -321 | -239 | -261 |
| EBITDA | 267 | 2.444 | 517 | 2.672 | 4.913 | 10.281 | 1.660 | 1.960 | 2.490 | 2.141 | 1.551 | 1.218 | 892 | 545 |
| Depreciation & amort. | -1.039 | -1.039 | -1.039 | -1.714 | -6.067 | -8.789 | -1.738 | -2.013 | -2.400 | -2.162 | -1.602 | -1.315 | -1.054 | -576 |
| EBIT | -772 | 1.405 | -522 | 959 | -1.154 | 1.492 | -78 | -52 | 90 | -21 | -51 | -98 | -162 | -31 |
| Net financials | -187 | -547 | 947 | 372 | 1.154 | -1.259 | 60 | 56 | -90 | 21 | 51 | 98 | 162 | 31 |
| Profit before tax | -959 | 858 | 424 | 1.330 | 0 | 233 | -18 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 80 | 30 | 30 | -35 | -0 | 233 | -18 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.039 | 827 | 394 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.164 | 11.232 | 11.762 | 20.266 | 70.880 | 57.337 | 9.745 | 8.651 | 6.913 | 7.292 | 6.944 | 5.282 | 4.814 | 3.673 |
| Equity | 7.086 | 7.913 | 8.308 | 9.673 | 9.673 | 9.673 | 1.558 | 1.558 | 1.558 | 1.558 | 1.558 | 1.558 | 1.558 | 1.558 |
| Long-term debt | 0 | 0 | 0 | 4.781 | 29.387 | 18.584 | 2.896 | 1.397 | 762 | 1.439 | 926 | 477 | 37 | 0 |
| Short-term debt | 3.078 | 3.319 | 3.454 | 5.812 | 31.821 | 29.081 | 5.291 | 5.696 | 4.592 | 4.295 | 4.459 | 3.247 | 3.219 | 2.115 |
| Total debt | 3.078 | 3.319 | 3.454 | 10.593 | 61.207 | 47.664 | 8.187 | 7.093 | 5.354 | 5.734 | 5.385 | 3.724 | 3.256 | 2.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GN HEARING A/S | Company | 25.0% | 15.0% | 2026 |
Demant A/S | Company | 15.0% | 15.0% | 2008 |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 5.0% | 15.0% | 1997 | |
| Individual | 5.0% | 0.0% | 1997 | |
WS Audiology A/S | Company | 5.0% | 15.0% | 1997 |
| Individual | 5.0% | 0.0% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 | |
GN STORE NORD A/S | Company | 25.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 1997 | |
| Individual | 10.0% | 10.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Stinus Jeppesen | Chief Executive Officer | 0 companies |
| Robert Tong | Board of Directors | 0 companies |
| Dirk Torsten Niederdränk | Board of Directors | 0 companies |