| Revenue | DKK -32K | -15% |
| EBITDA | DKK -32K | +15% |
| Net profit | DKK 1,2M | +458% |
| Total assets | DKK 8,3M | +26% |
| Equity | DKK -7,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.608 | -46 | -26 | -27 | -18 | -36 | -36 | -36 | -37 | -39 | -41 | -38 | -32 |
| Staff expenses | -2.307 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -699 | -46 | -26 | -27 | -18 | -36 | -36 | -36 | -37 | -39 | -41 | -38 | -32 |
| Depreciation & amort. | -189 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -325 | -0 | -0 | -0 |
| EBIT | -888 | -46 | -26 | -27 | -18 | -36 | -36 | -36 | -37 | -364 | -41 | -38 | -32 |
| Net financials | 619 | 2.693 | -1.251 | -2.510 | -15.853 | -12.516 | -9.901 | -13.083 | -5.976 | -3.839 | -2.468 | -446 | 1.073 |
| Profit before tax | -269 | 2.646 | -1.277 | -2.537 | -15.871 | -12.552 | -9.937 | -13.118 | -6.013 | -4.203 | -2.508 | -484 | 1.040 |
| Tax | -67 | 129 | 20 | -0 | 2 | -2 | -0 | -0 | -0 | -0 | -165 | -150 | -154 |
| Net profit | -202 | 2.517 | -1.298 | -2.537 | -15.873 | -12.550 | -9.937 | -13.118 | -6.013 | -4.203 | -2.343 | -334 | 1.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.937 | 24.870 | 18.215 | 15.678 | 1.148 | 1.006 | 24.474 | 14.014 | 9.681 | 7.082 | 6.542 | 6.593 | 8.310 |
| Equity | 16.959 | 19.476 | 18.179 | 15.642 | -51 | -12.382 | -22.119 | -35.237 | -41.250 | -45.453 | -8.097 | -8.431 | -7.236 |
| Long-term debt | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.925 | 5.376 | 14 | 10 | 12 | 13 | 46.549 | 49.202 | 50.877 | 52.474 | 14.571 | 14.951 | 15.469 |
| Total debt | 10.978 | 5.376 | 14 | 10 | 12 | 13 | 46.549 | 49.202 | 50.877 | 52.474 | 14.571 | 14.951 | 15.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
BJ Founder | Founder | 1996 | — | — |
Tl Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBJ Ferieindustri ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bøgh Jensen | Management | 0 companies |
| Bjarne Jensen | Founder | 0 companies |
| Torsten la Cour Søborg | Management | 0 companies |
| Klaus Busk Knudsen | Board of Directors | 0 companies |