| Revenue | DKK 163K | -28% |
| EBITDA | DKK -65K | -442% |
| Net profit | DKK -65K | -443% |
| Total assets | DKK 199K | -25% |
| Equity | DKK 140K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.695 | 759 | 449 | 397 | 522 | 563 | 407 | 457 | 235 | 174 | 65 | 225 | 163 |
| Staff expenses | -303 | -302 | -308 | -278 | -186 | -163 | -171 | -142 | -120 | -138 | -58 | -237 | -228 |
| EBITDA | 69 | 108 | -23 | -95 | 12 | 5 | -50 | 12 | 18 | 36 | 7 | -12 | -65 |
| Depreciation & amort. | -6 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 95 | -23 | -95 | 12 | 5 | -50 | 12 | 18 | 36 | 7 | -12 | -65 |
| Net financials | -14 | -10 | -14 | -8 | 0 | -2 | 0 | 0 | -5 | -1 | -1 | 0 | 1 |
| Profit before tax | 49 | 86 | -37 | -103 | 12 | 3 | -50 | 12 | 12 | 35 | 6 | -12 | -65 |
| Tax | 14 | 23 | 16 | -19 | 5 | 1 | -0 | 2 | -0 | 33 | -0 | -0 | -0 |
| Net profit | 34 | 63 | -52 | -84 | 6 | 2 | -50 | 10 | 12 | 2 | 6 | -12 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 511 | 363 | 251 | 245 | 246 | 154 | 166 | 224 | 247 | 226 | 266 | 199 |
| Equity | 302 | 365 | 312 | 228 | 234 | 236 | 186 | 196 | 208 | 210 | 216 | 204 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 147 | 51 | 24 | 11 | 10 | 3 | 3 | 16 | 37 | 10 | 62 | 60 |
| Total debt | 123 | 147 | 51 | 24 | 11 | 10 | 3 | 3 | 16 | 37 | 10 | 62 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Founder | Founder | 1996 | — | — |
EH Audit | Audit | 2001 | — | — |
JS Audit | Audit | 1997 | — | — |
OB Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 0.0% | 0.0% | 1996 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Konstantin Derentchenko | Founder | 0 companies |
| Else Hansen | Audit | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |
| Ole Bent Nielsen | Audit | 0 companies |