| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1,2M | +30% |
| Total assets | DKK 4,2M | +44% |
| Equity | DKK 4M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | -1 | 0 | 0 | -66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -66 | -66 | -66 | -66 | -66 | -0 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -66 | -67 | -66 | -66 | -66 | -88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -66 | -67 | -66 | -66 | -66 | -88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 115 | 123 | 33 | 31 | -311 | 195 | 21 | 205 | 45 | 380 | -87 | 589 | 911 | 1.340 |
| Profit before tax | 43 | 57 | 229 | 192 | -276 | 128 | -67 | 205 | 45 | 380 | -87 | 589 | 911 | 1.340 |
| Tax | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -2 | 7 | 165 |
| Net profit | 43 | 57 | 229 | 192 | -276 | 128 | -67 | 205 | 45 | 380 | -103 | 591 | 904 | 1.176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 895 | 1.124 | 1.342 | 1.069 | 1.186 | 1.140 | 1.332 | 1.309 | 1.580 | 1.478 | 2.112 | 2.929 | 4.221 |
| Equity | 647 | 704 | 933 | 1.125 | 849 | 978 | 910 | 1.116 | 1.117 | 1.497 | 1.394 | 1.986 | 2.890 | 4.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 0 | 0 | 0 |
| Short-term debt | 0 | 191 | 192 | 218 | 220 | 209 | 230 | 216 | 192 | 82 | 0 | 126 | 39 | 218 |
| Total debt | 280 | 191 | 192 | 218 | 220 | 209 | 230 | 216 | 192 | 82 | 84 | 126 | 39 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Svend Sørensen | Management | 0 companies |