| Revenue | DKK 9,3M | +1% |
| EBITDA | DKK 17,7M | +100% |
| Net profit | DKK 12,2M | +112% |
| Total assets | DKK 254M | +28% |
| Equity | DKK 107,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.600 | 5.310 | 6.949 | 7.321 | 7.733 | 7.660 | 8.076 | 8.819 | 8.827 | 5.692 | 5.968 | 9.223 | 9.334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.321 | 5.310 | 6.949 | 8.265 | 11.955 | 19.440 | 11.673 | 19.818 | -5.992 | 44.170 | 4.434 | 8.838 | 17.685 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -550 | -605 | -886 | -886 | -886 | -598 | -567 | -520 | -520 |
| EBIT | 8.321 | 5.310 | 6.949 | 8.227 | 11.405 | 18.836 | 10.787 | 18.932 | -6.878 | 43.572 | 3.868 | 8.318 | 17.165 |
| Net financials | -833 | -1.135 | -5.236 | -10.502 | -7.397 | -3.426 | -3.810 | -2.928 | -1.659 | -1.549 | -1.587 | -937 | -1.522 |
| Profit before tax | 7.488 | 4.175 | 1.713 | -2.275 | 4.008 | 15.410 | 6.976 | 16.004 | -8.537 | 42.023 | 2.280 | 7.381 | 15.643 |
| Tax | 1.900 | -1.236 | 1.304 | 1.181 | 984 | 4.613 | 1.892 | 3.058 | -1.874 | 9.323 | 465 | 1.634 | 3.443 |
| Net profit | 5.588 | 5.411 | 410 | -3.456 | 3.024 | 10.797 | 5.084 | 12.946 | -6.663 | 32.700 | 1.815 | 5.748 | 12.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.587 | 104.464 | 108.144 | 139.765 | 143.297 | 155.299 | 156.497 | 170.115 | 148.400 | 183.764 | 185.195 | 198.961 | 253.951 |
| Equity | 29.996 | 36.616 | 34.702 | 31.556 | 34.156 | 45.440 | 50.732 | 63.944 | 53.858 | 87.121 | 89.503 | 95.251 | 107.451 |
| Long-term debt | 49.169 | 42.495 | 44.230 | 65.038 | 64.167 | 32.097 | 30.350 | 58.997 | 55.489 | 51.970 | 48.423 | 47.077 | 42.712 |
| Short-term debt | 2.669 | 5.653 | 8.762 | 22.311 | 23.748 | 52.763 | 48.970 | 17.691 | 12.536 | 9.432 | 11.684 | 20.515 | 65.002 |
| Total debt | 51.838 | 48.147 | 52.992 | 87.349 | 87.915 | 84.860 | 79.320 | 76.688 | 68.025 | 61.403 | 60.107 | 67.593 | 107.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1997 | — | — |
SE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evar Group ApS | Company | 66.7% | 66.7% | 2014 |
SAMSON EVAR HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Ankjær Rasmussen | Management | 0 companies |
| Samson Evar | Management | 0 companies |
| Inger Evar | Chairman | 0 companies |
| Olaf Peder Christensen | Board of Directors | 0 companies |
| Benjamin Evar | Board of Directors | 0 companies |
| Hans-Henrik Ditlev | Board of Directors | 0 companies |
| Kurt Hededal Nielsen | Board of Directors | 0 companies |
| Anders Werner Bircow Lassen | Board of Directors | 0 companies |
| Jacob Evar | Chairman | 0 companies |
| Dina Ahuva Evar Berthelsen | Chairman | 0 companies |
| Knud Erik Juul Larsen | Deputy Chairman | 0 companies |