| Revenue | DKK 271K | -178% |
| EBITDA | DKK 271K | +178% |
| Net profit | DKK 141K | +142% |
| Total assets | DKK 22,5M | +10% |
| Equity | DKK 16,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -30 | -31 | -35 | -34 | -36 | -38 | -48 | -49 | -49 | -45 | -346 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -33 | -30 | -31 | -35 | -34 | -36 | -38 | -48 | -49 | -49 | -45 | -346 | 271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -33 | -30 | -31 | -35 | -34 | -36 | -38 | -48 | -49 | -49 | -45 | -346 | 271 |
| Net financials | 1.548 | 531 | 818 | 171 | 761 | 1.324 | 1.051 | 749 | 2.900 | 2.608 | -267 | 1.988 | -84 | -94 |
| Profit before tax | 1.518 | 498 | 788 | 140 | 726 | 1.290 | 1.014 | 712 | 2.852 | 2.559 | -316 | 1.942 | -430 | 177 |
| Tax | 320 | 156 | 174 | 37 | 113 | 283 | 136 | 153 | 893 | 597 | -50 | 441 | -93 | 37 |
| Net profit | 1.198 | 342 | 614 | 103 | 614 | 1.006 | 878 | 559 | 1.958 | 1.962 | -266 | 1.501 | -337 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.096 | 8.552 | 9.227 | 9.446 | 11.900 | 13.033 | 12.236 | 11.964 | 14.502 | 16.104 | 15.274 | 21.382 | 20.524 | 22.520 |
| Equity | 7.832 | 8.125 | 8.689 | 8.742 | 9.356 | 10.310 | 11.135 | 11.640 | 13.543 | 15.448 | 15.124 | 16.566 | 16.169 | 16.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.381 | 3.970 | 3.814 |
| Short-term debt | 152 | 427 | 538 | 704 | 2.544 | 2.722 | 1.101 | 324 | 959 | 656 | 149 | 435 | 386 | 2.465 |
| Total debt | 152 | 427 | 538 | 704 | 2.544 | 2.722 | 1.101 | 324 | 959 | 656 | 149 | 4.816 | 4.356 | 6.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 1996 | — | — |
SM Management | Management | 2011 | — | — |
OA | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lachenmeier | Founder | 0 companies |
| Stig Madsen Lachenmeier | Management | 0 companies |
| Ole Ahrenkiel Fischer | Audit | 0 companies |