| Revenue | DKK -239K | +25% |
| EBITDA | DKK -478K | -22% |
| Net profit | DKK 1,4M | +6% |
| Total assets | DKK 49,6M | +1% |
| Equity | DKK 48M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | -79 | -208 | -149 | -78 | -239 | -36 | -434 | 118 | -330 | 1.015 | -199 | -191 | -239 |
| Staff expenses | -388 | -340 | -364 | -248 | -149 | -306 | -285 | -285 | -289 | -283 | -284 | -291 | -203 | -240 |
| EBITDA | -40 | -419 | -572 | -397 | -227 | -545 | -320 | -719 | -171 | -614 | 731 | -490 | -393 | -478 |
| Depreciation & amort. | -103 | -73 | -71 | -309 | -74 | -190 | -151 | -444 | -258 | -349 | -326 | -318 | -321 | -121 |
| EBIT | -143 | -492 | -642 | -706 | -301 | -735 | -471 | -1.163 | -429 | -962 | 405 | -808 | -714 | -599 |
| Net financials | 3.099 | 3.669 | 3.298 | 562 | 3.501 | 3.595 | -4.111 | 1.632 | 1.134 | 6.241 | -946 | 5.711 | 2.451 | 2.463 |
| Profit before tax | 2.957 | 3.177 | 2.656 | -145 | 3.200 | 2.860 | -4.582 | 469 | 705 | 5.279 | -541 | 4.903 | 1.737 | 1.864 |
| Tax | -974 | 787 | 682 | -18 | 718 | 661 | 15 | 14 | 95 | 337 | -158 | 1.114 | 400 | 446 |
| Net profit | 3.292 | 2.390 | 1.973 | -127 | 2.483 | 2.199 | -4.597 | 455 | 610 | 4.942 | -382 | 3.789 | 1.337 | 1.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.057 | 39.618 | 40.785 | 40.607 | 43.286 | 45.612 | 40.366 | 40.698 | 41.336 | 45.571 | 44.749 | 49.085 | 49.106 | 49.564 |
| Equity | 35.583 | 37.774 | 39.648 | 39.421 | 41.803 | 44.001 | 39.302 | 39.653 | 40.154 | 44.985 | 44.490 | 47.279 | 47.616 | 48.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 57 | 57 |
| Short-term debt | 2.474 | 1.845 | 1.137 | 1.186 | 1.448 | 1.557 | 996 | 975 | 1.029 | 435 | 244 | 1.666 | 1.328 | 1.358 |
| Total debt | 2.474 | 1.845 | 1.137 | 1.186 | 1.448 | 1.557 | 996 | 975 | 1.029 | 435 | 259 | 1.681 | 1.385 | 1.415 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Ingerlise Nielsen | Chairman | 0 companies |
| Svend Erik Lindstrøm Hansen | Board of Directors | 0 companies |