| Revenue | DKK 119K | -62% |
| EBITDA | DKK 119K | -62% |
| Net profit | DKK -10K | -107% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 4,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.335 | 1.076 | 408 | 1.428 | 1.007 | 671 | 306 | 515 | 252 | 225 | 301 | 312 | 119 |
| Staff expenses | -424 | -425 | -425 | -307 | -388 | -436 | -395 | -180 | -51 | -0 | -0 | -0 | -0 |
| EBITDA | 912 | 651 | -17 | 1.121 | 619 | 235 | -88 | 335 | 302 | 225 | 301 | 312 | 119 |
| Depreciation & amort. | -0 | -4 | -29 | -38 | -72 | -72 | -72 | -72 | -91 | -91 | -101 | -101 | -101 |
| EBIT | 912 | 646 | -45 | 1.082 | 547 | 163 | -161 | 262 | 211 | 134 | 200 | 211 | 18 |
| Net financials | 106 | 173 | 150 | 145 | 305 | 206 | 206 | 153 | 52 | 27 | -10 | -14 | -2 |
| Profit before tax | 1.018 | 820 | 105 | 1.228 | 852 | 368 | 45 | 415 | 263 | 161 | 190 | 197 | 16 |
| Tax | 254 | 206 | 33 | 299 | 204 | 99 | 30 | 108 | 78 | 55 | 64 | 66 | 26 |
| Net profit | 763 | 614 | 72 | 929 | 648 | 269 | 15 | 307 | 185 | 105 | 126 | 132 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.100 | 8.897 | 9.001 | 11.125 | 11.034 | 10.657 | 10.638 | 7.407 | 7.527 | 4.746 | 5.649 | 5.667 | 5.363 |
| Equity | 4.386 | 5.000 | 5.072 | 6.001 | 6.649 | 6.918 | 6.933 | 7.241 | 7.425 | 4.631 | 4.757 | 4.889 | 4.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.714 | 3.897 | 3.929 | 5.124 | 4.385 | 3.739 | 3.704 | 167 | 101 | 115 | 892 | 779 | 484 |
| Total debt | 3.714 | 3.897 | 3.929 | 5.124 | 4.385 | 3.739 | 3.704 | 167 | 101 | 115 | 892 | 779 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS ODGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skaarup Odgaard | Management | 0 companies |
| Steen Lara Poulsen | Board of Directors | 0 companies |
| Lis Mona Odgård | Board of Directors | 0 companies |
| Nana Eva Ferring-Larsen | Board of Directors | 0 companies |
| Hugo Odgaard | Board of Directors | 0 companies |