| Revenue | DKK 0 | — |
| EBITDA | DKK 1,4M | +429% |
| Net profit | DKK 514K | +155% |
| Total assets | DKK 13,2M | -4% |
| Equity | DKK 12,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -123 | -125 | -250 | -90 | -290 | -113 | -127 | -179 | -194 | -430 | -413 | 1.358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -123 | -125 | -250 | -90 | -290 | -113 | -127 | -179 | -194 | -430 | -413 | 1.358 |
| Net financials | -2.516 | -2.949 | -1.504 | 1.341 | 1.194 | 677 | 541 | -554 | 1.293 | -3.171 | -10.938 | -543 | -844 |
| Profit before tax | -2.622 | -3.072 | -1.628 | 1.091 | 1.103 | 387 | 427 | 113 | 1.114 | -2.365 | -6.174 | -956 | 514 |
| Tax | 500 | -0 | 500 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -97 | -24 | -0 |
| Net profit | -3.122 | -3.072 | -2.128 | 1.091 | 1.103 | 386 | 427 | 113 | 1.114 | -2.365 | -6.077 | -932 | 514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.013 | 28.681 | 25.625 | 24.465 | 22.743 | 22.974 | 22.617 | 21.980 | 22.607 | 20.843 | 15.002 | 13.671 | 13.157 |
| Equity | 26.615 | 22.643 | 19.686 | 20.220 | 21.877 | 21.897 | 21.907 | 21.580 | 22.194 | 19.329 | 13.252 | 12.320 | 12.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.960 | 5.658 | 4.790 | 3.767 | 424 | 405 | 710 | 400 | 413 | 1.514 | 1.751 | 1.351 | 418 |
| Total debt | 6.960 | 5.658 | 4.790 | 3.767 | 424 | 405 | 710 | 400 | 413 | 1.514 | 1.751 | 1.351 | 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
| Audit | 2006 | — | — | |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |