| Revenue | DKK 8K | — |
| EBITDA | DKK 8K | -63% |
| Net profit | DKK 8K | -63% |
| Total assets | DKK 24K | -66% |
| Equity | DKK 8K | +107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 559 | 1.115 | 804 | 521 | 845 | 773 | 860 | 566 | 589 | 16 | — | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -110 | 19 | -53 | -10 | -21 | 29 | 2 | 16 | 3 | 16 | 22 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -110 | 19 | -53 | -10 | -21 | 29 | 2 | 16 | 3 | 16 | 22 | 8 |
| Net financials | 3 | 1 | -1 | -2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 26 | -110 | 19 | -55 | -10 | -21 | 29 | 2 | 16 | 3 | 16 | 22 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26 | -110 | 19 | -55 | -10 | -21 | 29 | 2 | 16 | 3 | 16 | 22 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 150 | 44 | 47 | 49 | 88 | 66 | 66 | 112 | 92 | 89 | 72 | 24 |
| Equity | -22 | -132 | -113 | -169 | 10 | -199 | -170 | -169 | -153 | -150 | -133 | -112 | 8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 282 | 157 | 216 | 39 | 111 | 105 | 102 | 41 | 58 | 29 | 40 | 16 |
| Total debt | 263 | 282 | 157 | 216 | 39 | 111 | 105 | 102 | 41 | 58 | 29 | 40 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |