| Revenue | DKK 6,2M | +1% |
| EBITDA | DKK 2,2M | -24% |
| Net profit | DKK 1,6M | -26% |
| Total assets | DKK 8M | -24% |
| Equity | DKK 4,7M | -11% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.353 | 3.068 | 2.773 | 2.526 | 3.256 | 3.565 | 3.910 | 4.050 | 4.880 | 3.057 | 5.006 | 6.114 | 6.158 |
| Staff expenses | -2.616 | -2.438 | -2.230 | -1.870 | -1.276 | -1.340 | -1.422 | -1.680 | -2.041 | -2.666 | -2.383 | -2.968 | -3.919 |
| EBITDA | 908 | 721 | 543 | 656 | 1.980 | 2.225 | 2.188 | 2.370 | 2.838 | 392 | 2.623 | 2.964 | 2.239 |
| Depreciation & amort. | -171 | -91 | -128 | -132 | -34 | -30 | -395 | -360 | -100 | -103 | -111 | -102 | -94 |
| EBIT | 737 | 630 | 415 | 524 | 1.947 | 2.195 | 1.793 | 2.009 | 2.738 | 289 | 2.513 | 2.862 | 2.145 |
| Net financials | -230 | -227 | -126 | -237 | -160 | -859 | 836 | 552 | -16 | -44 | -55 | -33 | -35 |
| Profit before tax | 336 | 312 | 289 | 288 | 1.786 | 1.336 | 2.629 | 2.561 | 2.723 | 244 | 2.457 | 2.829 | 2.110 |
| Tax | 87 | 79 | 70 | 76 | 404 | 341 | 453 | 475 | 601 | 57 | 544 | 633 | 475 |
| Net profit | 200 | 233 | 219 | 212 | 1.382 | 994 | 2.176 | 2.087 | 2.122 | 187 | 1.913 | 2.196 | 1.635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.685 | 12.050 | 9.646 | 7.821 | 12.566 | 10.826 | 10.019 | 9.745 | 9.073 | 6.844 | 8.918 | 10.484 | 7.999 |
| Equity | 2.920 | 2.954 | 2.973 | 2.985 | 4.167 | 4.161 | 5.736 | 5.623 | 5.745 | 3.932 | 4.845 | 5.241 | 4.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 779 | 520 | 0 | 0 | 0 | 367 | 0 | 0 |
| Short-term debt | 5.760 | 9.094 | 6.673 | 4.837 | 8.041 | 5.494 | 3.463 | 3.883 | 3.298 | 2.824 | 3.496 | 4.793 | 3.045 |
| Total debt | 5.760 | 9.094 | 6.673 | 4.837 | 8.041 | 6.273 | 3.983 | 3.883 | 3.298 | 2.824 | 3.862 | 4.793 | 3.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 1996 | — | — |
SG Management | Management | 2017 | — | — |
PB Management | Management | 1996 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FK Audit | Audit | 1999 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Henningsen Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
Chris Copenhagen ApS | Company | 33.3% | 33.3% | 2025 |
Poul Henningsen Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
SGT PROJECTS ApS | Company | 33.3% | 33.3% | 2007 |
P. HENNINGSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen Dyrberg | Management | 0 companies |
| Søren Gammelgaard Thomasen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Benjamin Henningsen | Chief Executive Officer | 0 companies |
| Frede Kristiansen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jørgen Kjelvik Rump | Board of Directors | 0 companies |
| Henry Meyhoff | Board of Directors | 0 companies |
| Bent Skaarup Andreassen | Board of Directors | 0 companies |
| Dorte Gammelgaard Thomasen | Board of Directors | 0 companies |
| Kaj Pedersen | Board of Directors | 0 companies |
| Inge Bloss Lauridsen | Board of Directors | 0 companies |
| Rasmus Peter Thorvald Henningsen | Board of Directors | 0 companies |
| Jesper Hawthorn Islin | Board of Directors | 0 companies |